XNASFUFU
Market cap807mUSD
Dec 23, Last price
4.96USD
1D
2.48%
1Q
26.21%
IPO
-22.26%
Name
BitFuFu Inc
Chart & Performance
P/E
76.99
P/S
2.84
EPS
0.06
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
284m
+43.34%
Net income
10m
P
CFO
-196m
L+40,321.73%
Profile
BitFuFu Inc is a digital asset mining and cloud-mining service provider that fosters a secure, compliant, and transparent blockchain infrastructure. It provides stable and intelligent digital asset mining solutions, including one-stop cloud-mining services and miner hosting services to institutional customers and individual digital assets.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 284,106 43.34% | 198,199 92.34% | 103,044 | |
Cost of revenue | 278,679 | 168,219 | 97,513 | |
Unusual Expense (Income) | ||||
NOPBT | 5,427 | 29,980 | 5,531 | |
NOPBT Margin | 1.91% | 15.13% | 5.37% | |
Operating Taxes | 2,183 | 77 | 1,043 | |
Tax Rate | 40.23% | 0.26% | 18.87% | |
NOPAT | 3,244 | 29,904 | 4,487 | |
Net income | 10,494 -4,200.99% | (256) 52,124.69% | (490) | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 69,414 | |||
BB yield | ||||
| Debt | ||||
Debt current | (6,404) | 105 | ||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 106,339 | 2,588 | ||
Net debt | (34,323) | (75,996) | 30 | |
| Cash flow | ||||
Cash from operating activities | (195,970) | (485) | 15,927 | |
CAPEX | (67) | (14,680) | (15,746) | |
Cash from investing activities | 176,897 | (69,000) | (2,614) | |
Cash from financing activities | (9,352) | 69,584 | ||
FCF | 18,171 | (69,896) | ||
| Balance | ||||
Cash | 32,005 | 174 | 75 | |
Long term investments | 2,318 | 69,418 | ||
Excess cash | 20,117 | 59,682 | ||
Stockholders' equity | 17,786 | 66,795 | (317) | |
Invested Capital | 105,886 | 3,219 | (904) | |
ROIC | 5.95% | 2,582.64% | ||
ROCE | 4.39% | 47.66% | ||
| EV | ||||
Common stock shares outstanding | 162,902 | 162,902 | 162,902 | |
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | 29,928 | 48,137 | 5,534 | |
EV/EBITDA | ||||
Interest | 5,536 | 2,517 | ||
Interest/NOPBT | 102.00% | 8.40% | ||