Loading...
XNAS
FTDR
Market cap4.26bUSD
Jun 06, Last price  
57.94USD
1D
1.74%
1Q
46.91%
IPO
56.59%
Name

Frontdoor Inc

Chart & Performance

D1W1MN
P/E
18.14
P/S
2.31
EPS
3.19
Div Yield, %
Shrs. gr., 5y
-1.68%
Rev. gr., 5y
6.19%
Revenues
1.84b
+3.54%
917,000,0001,020,000,0001,157,000,0001,258,000,0001,365,000,0001,475,000,0001,602,000,0001,662,000,0001,780,000,0001,843,000,000
Net income
235m
+37.43%
120,000,000124,000,000160,000,000125,000,000153,000,000112,000,000128,000,00071,000,000171,000,000235,000,000
CFO
270m
+33.66%
135,000,000155,000,000194,000,000189,000,000200,000,000207,000,000185,000,000142,000,000202,000,000270,000,000
Earnings
Jul 30, 2025

Profile

Frontdoor, Inc. provides home service plans in the United States. The company's home service plans cover the repair or replacement of principal components of approximately 20 home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as electronics, pools, and spas and pumps; and central heating, ventilation, and air conditioning systems. It also offers ProConnect on-demand home services business and Streem, a technology platform that uses augmented reality, computer vision, and machine learning that helps home service professionals quickly and accurately diagnose breakdowns and complete repairs. The company serves homeowners under the American Home Shield, HSA, Landmark Home Warranty, OneGuard, Frontdoor, and Streem brands. The company was founded in 1971 and is headquartered in Memphis, Tennessee.
IPO date
Sep 13, 2018
Employees
1,712
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,843,000
3.54%
1,780,000
7.10%
1,662,000
3.75%
Cost of revenue
891,000
1,476,000
1,476,000
Unusual Expense (Income)
NOPBT
952,000
304,000
186,000
NOPBT Margin
51.65%
17.08%
11.19%
Operating Taxes
74,000
57,000
22,000
Tax Rate
7.77%
18.75%
11.83%
NOPAT
878,000
247,000
164,000
Net income
235,000
37.43%
171,000
140.85%
71,000
-44.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
(161,000)
(121,000)
(59,000)
BB yield
3.78%
4.25%
3.46%
Debt
Debt current
29,000
17,000
17,000
Long-term debt
1,210,000
609,000
628,000
Deferred revenue
Other long-term liabilities
260,000
4,000
8,000
Net debt
765,000
299,000
349,000
Cash flow
Cash from operating activities
270,000
202,000
142,000
CAPEX
(39,000)
(32,000)
(40,000)
Cash from investing activities
(622,000)
(32,000)
(35,000)
Cash from financing activities
447,000
(137,000)
(77,000)
FCF
860,000
238,000
127,000
Balance
Cash
436,000
325,000
292,000
Long term investments
38,000
2,000
4,000
Excess cash
381,850
238,000
212,900
Stockholders' equity
531,000
303,000
133,000
Invested Capital
1,336,150
512,000
563,000
ROIC
95.01%
45.95%
27.47%
ROCE
53.88%
39.23%
25.31%
EV
Common stock shares outstanding
78,000
80,900
82,000
Price
54.67
55.22%
35.22
69.33%
20.80
-43.25%
Market cap
4,264,260
49.66%
2,849,298
67.06%
1,705,600
-45.57%
EV
5,029,260
3,148,298
2,054,600
EBITDA
991,000
341,000
220,000
EV/EBITDA
5.07
9.23
9.34
Interest
48,000
40,000
31,000
Interest/NOPBT
5.04%
13.16%
16.67%