Loading...
XNASFSUN
Market cap1.03bUSD
Jan 10, Last price  
37.12USD
1D
-1.67%
1Q
-9.02%
IPO
54.67%
Name

Firstsun Capital Bancorp

Chart & Performance

D1W1MN
XNAS:FSUN chart
P/E
9.92
P/S
2.81
EPS
3.74
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
365m
+13.08%
198,189,000279,123,000279,478,000322,733,000364,955,000
Net income
104m
+74.94%
20,503,00047,585,00043,164,00059,182,000103,533,000
CFO
125m
+29.16%
3,897,000-547,000113,109,00096,915,000125,176,000

Profile

FirstSun Capital Bancorp operates as a bank holding company for Sunflower Bank that provides a range of commercial and consumer banking, and financial services to small and medium-sized companies. The company offers deposit products, including noninterest bearing accounts, interest-bearing demand products, checking and savings accounts, money market and term certificate accounts, and certificates of deposit. It also provides commercial and industrial, owner-occupied and non-owner occupied commercial real estate mortgage, 1-4 family, home equity, and multi-family loans, as well as consumer loans comprising direct consumer installment loans, credit card accounts, overdrafts, and other revolving loans. In addition, it provides remote deposit and cash management products; treasury management products and services; and wealth management and trust products, including personal trust and agency accounts, employee benefit and retirement related trust and agency accounts, investment management and advisory agency accounts, and foundation and endowment trust and agency accounts. It provides its services through branches in Kansas, Colorado, New Mexico, Texas, and Arizona. The company was formerly known as Sunflower Financial, Inc. and changed its name to FirstSun Capital Bancorp in June 2017. FirstSun Capital Bancorp was founded in 1892 and is headquartered in Denver, Colorado.
IPO date
Aug 02, 2022
Employees
1,121
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
364,955
13.08%
322,733
15.48%
Cost of revenue
142,463
142,001
Unusual Expense (Income)
NOPBT
222,492
180,732
NOPBT Margin
60.96%
56.00%
Operating Taxes
27,950
14,840
Tax Rate
12.56%
8.21%
NOPAT
194,542
165,892
Net income
103,533
74.94%
59,182
37.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
(167)
(579)
BB yield
0.06%
Debt
Debt current
389,468
643,885
Long-term debt
128,175
142,769
Deferred revenue
Other long-term liabilities
538,181
Net debt
(478,476)
(672,076)
Cash flow
Cash from operating activities
125,176
96,915
CAPEX
(4,268)
(2,196)
Cash from investing activities
(327,279)
(538,120)
Cash from financing activities
337,939
116,269
FCF
878,863
(555,212)
Balance
Cash
996,119
880,499
Long term investments
578,231
Excess cash
977,871
1,442,593
Stockholders' equity
414,517
313,816
Invested Capital
7,435,440
7,759,505
ROIC
2.56%
2.53%
ROCE
2.83%
2.24%
EV
Common stock shares outstanding
25,387
24,878
Price
36.45
 
Market cap
906,793
 
EV
234,717
EBITDA
234,734
192,900
EV/EBITDA
1.22
Interest
120,253
25,185
Interest/NOPBT
54.05%
13.93%