XNAS
FSLR
Market cap13bUSD
Mar 31, Last price
126.43USD
1D
-0.70%
1Q
-28.26%
Jan 2017
293.99%
IPO
405.72%
Name
First Solar Inc
Chart & Performance
Profile
First Solar, Inc. provides photovoltaic (PV) solar energy solutions in the United State, Japan, France, Canada, India, Australia, and internationally. The company designs, manufactures, and sells cadmium telluride solar modules that converts sunlight into electricity. It serves developers and operators of systems, utilities, independent power producers, commercial and industrial companies, and other system owners. The company was formerly known as First Solar Holdings, Inc. and changed its name to First Solar, Inc. in 2006. First Solar, Inc. was founded in 1999 and is headquartered in Tempe, Arizona.
IPO date
Nov 17, 2006
Employees
5,500
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 4,206,289 26.75% | 3,318,602 26.70% | 2,619,319 -10.40% | |||||||
Cost of revenue | 2,539,800 | 2,170,230 | 2,662,265 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,666,489 | 1,148,372 | (42,946) | |||||||
NOPBT Margin | 39.62% | 34.60% | ||||||||
Operating Taxes | 114,294 | 60,513 | 52,764 | |||||||
Tax Rate | 6.86% | 5.27% | ||||||||
NOPAT | 1,552,195 | 1,087,859 | (95,710) | |||||||
Net income | 1,292,044 55.52% | 830,777 -1,981.03% | (44,166) -109.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (31,130) | (12,092) | ||||||||
BB yield | 0.17% | 0.08% | ||||||||
Debt | ||||||||||
Debt current | 249,705 | 106,596 | 9,193 | |||||||
Long-term debt | 578,121 | 581,876 | 234,131 | |||||||
Deferred revenue | (54,696) | 1,591,604 | 944,725 | |||||||
Other long-term liabilities | 1,545,549 | 219,337 | 219,122 | |||||||
Net debt | (965,133) | (1,414,017) | (2,538,760) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,217,999 | 602,260 | 873,369 | |||||||
CAPEX | (1,526,076) | (1,386,775) | (903,605) | |||||||
Cash from investing activities | (1,563,307) | (472,791) | (1,192,574) | |||||||
Cash from financing activities | 24,849 | 336,853 | 309,392 | |||||||
FCF | 464,976 | (1,056,576) | (314,341) | |||||||
Balance | ||||||||||
Cash | 1,792,959 | 2,102,489 | 2,577,981 | |||||||
Long term investments | 204,103 | |||||||||
Excess cash | 1,582,645 | 1,936,559 | 2,651,118 | |||||||
Stockholders' equity | (183,951) | 3,797,042 | 2,948,579 | |||||||
Invested Capital | 10,425,879 | 7,186,240 | 4,512,929 | |||||||
ROIC | 17.63% | 18.60% | ||||||||
ROCE | 16.18% | 12.53% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 107,525 | 107,372 | 106,551 | |||||||
Price | 176.24 2.30% | 172.28 15.01% | 149.79 71.86% | |||||||
Market cap | 18,950,206 2.44% | 18,498,048 15.90% | 15,960,274 71.26% | |||||||
EV | 17,985,073 | 17,084,031 | 13,421,514 | |||||||
EBITDA | 2,089,987 | 1,456,366 | 226,778 | |||||||
EV/EBITDA | 8.61 | 11.73 | 59.18 | |||||||
Interest | 38,870 | 12,965 | 12,225 | |||||||
Interest/NOPBT | 2.33% | 1.13% |