XNAS
FSHPU
Market cap89mUSD
May 28, Last price
10.80USD
Name
Flag Ship Acquisition Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-62k
L-41.79%
CFO
-876k
L+1,212.30%
Profile
Flag Ship Acquisition Corporation operates as a blank check company that focuses on effecting a merger, share exchange, asset acquisition, stock purchase, reorganization, or other business combination with one or more businesses. The company was incorporated in 2018 and is based in New York, New York. Flag Ship Acquisition Corporation operates as a subsidiary of Whale Management Corporation.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 62 | 107 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (62) | (107) | ||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | (62) | (107) | ||||
Net income | (62) -41.79% | (107) 23.67% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 69,633 | |||||
BB yield | ||||||
| Debt | ||||||
Debt current | 678 | 434 | 433 | |||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | 1,725 | |||||
Net debt | 601 | 317 | 251 | |||
| Cash flow | ||||||
Cash from operating activities | (876) | (67) | (96) | |||
CAPEX | ||||||
Cash from investing activities | (69,000) | |||||
Cash from financing activities | 69,837 | 580 | 215 | |||
FCF | (57) | (67) | (96) | |||
| Balance | ||||||
Cash | 77 | 116 | 182 | |||
Long term investments | ||||||
Excess cash | 77 | 116 | 182 | |||
Stockholders' equity | 68,534 | (306) | (244) | |||
Invested Capital | 70,861 | 457 | 456 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 1,500 | 1,500 | ||||
Price | 10.16 | |||||
Market cap | ||||||
EV | ||||||
EBITDA | (62) | (107) | ||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||