XNASFRAF
Market cap140mUSD
Jan 15, Last price
31.75USD
1D
6.76%
1Q
4.96%
Jan 2017
11.01%
Name
Franklin Financial Services Corp
Chart & Performance
Profile
Franklin Financial Services Corporation operates as the bank holding company for Farmers and Merchants Trust Company of Chambersburg that provides commercial, retail banking, and trust services to small and medium-sized businesses, individuals, governmental entities, and non-profit organizations in Pennsylvania. It offers various deposit products, including checking, savings, money management, and time deposit accounts, as well as demand deposits. The company also provides commercial real estate, construction and land development, agricultural, commercial and industrial, and residential mortgage loans, as well as installment and revolving loans to consumers; and secured and unsecured commercial and industrial loans, including accounts receivable and inventory financing, and commercial equipment financing. In addition, it offers various investment and trust services comprising estate planning and administration, corporate and personal trust fund management, pension, and profit sharing and other employee benefit funds management services, as well as custodial services; sells mutual funds, annuities, and insurance products; and offers safe deposit facilities and fiduciary services. Further, the company, through its subsidiary, Franklin Future Fund Inc., operates as a non-bank investment company that makes venture capital investments. It operates twenty-two community banking offices in Franklin, Cumberland, Fulton, and Huntingdon counties, Pennsylvania. Franklin Financial Services Corporation was founded in 1906 and is headquartered in Chambersburg, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 65,764 0.54% | 65,408 7.09% | |||||||
Cost of revenue | 31,735 | 30,745 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 34,029 | 34,663 | |||||||
NOPBT Margin | 51.74% | 53.00% | |||||||
Operating Taxes | 2,155 | 2,557 | |||||||
Tax Rate | 6.33% | 7.38% | |||||||
NOPAT | 31,874 | 32,106 | |||||||
Net income | 13,598 -8.97% | 14,938 -23.85% | |||||||
Dividends | (5,595) | (5,658) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,039) | (1,918) | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 130,721 | 6,144 | |||||||
Long-term debt | 24,477 | 31,911 | |||||||
Deferred revenue | (3,548) | ||||||||
Other long-term liabilities | 1,679,426 | 1,553,471 | |||||||
Net debt | (809,740) | (1,014,902) | |||||||
Cash flow | |||||||||
Cash from operating activities | 26,495 | 25,244 | |||||||
CAPEX | (499) | (12,218) | |||||||
Cash from investing activities | (178,197) | (95,055) | |||||||
Cash from financing activities | 109,943 | (40,439) | |||||||
FCF | (26,319) | 130,269 | |||||||
Balance | |||||||||
Cash | 492,008 | 565,710 | |||||||
Long term investments | 472,930 | 487,247 | |||||||
Excess cash | 961,650 | 1,049,687 | |||||||
Stockholders' equity | 97,764 | 79,316 | |||||||
Invested Capital | 1,864,180 | 1,616,715 | |||||||
ROIC | 1.83% | 1.97% | |||||||
ROCE | 1.73% | 2.04% | |||||||
EV | |||||||||
Common stock shares outstanding | 4,381 | 4,445 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 36,166 | 36,100 | |||||||
EV/EBITDA | |||||||||
Interest | 23,125 | 4,863 | |||||||
Interest/NOPBT | 67.96% | 14.03% |