Loading...
XNAS
FORM
Market cap2.63bUSD
Jul 25, Last price  
34.09USD
1D
-0.44%
1Q
20.29%
Jan 2017
204.38%
IPO
104.74%
Name

FormFactor Inc

Chart & Performance

D1W1MN
XNAS:FORM chart
No data to show
P/E
37.74
P/S
3.44
EPS
0.90
Div Yield, %
Shrs. gr., 5y
0.30%
Rev. gr., 5y
5.31%
Revenues
764m
+15.16%
237,495,000369,213,000462,191,000210,189,000135,335,000188,565,000169,325,000178,535,000231,533,000268,530,000282,358,000383,881,000548,441,000529,675,000589,464,000693,616,000769,674,000747,937,000663,102,000763,599,000
Net income
70m
-15.50%
30,182,00060,788,00072,890,000-80,621,000-155,653,000-188,286,000-65,981,000-35,544,000-57,683,000-19,185,000-1,523,000-6,557,00040,913,000104,036,00039,346,00078,523,00083,924,00050,738,00082,387,00069,614,000
CFO
118m
+81.94%
37,749,000105,373,00084,802,000-24,370,000-52,667,000-73,096,000-29,343,000-26,228,000-5,802,00017,659,00036,122,00017,423,00086,323,00068,700,000121,048,000169,256,000139,364,000131,775,00064,602,000117,534,000
Earnings
Jul 29, 2025

Profile

FormFactor, Inc. designs, manufactures, and sells probe cards, analytical probes, probe stations, metrology systems, thermal systems, and cryogenic systems to semiconductor companies and scientific institutions. It operates in two segments, Probe Cards and Systems. The company offers probe cards to test various semiconductor device types, including systems on a chip products, mobile application processors, microprocessors, microcontrollers, and graphic processors, as well as radio frequency, analog, mixed signal, image sensor, electro-optical, dynamic random access memory, NAND flash memory, and NOR flash memory devices; and analytical probes, which are used for a range of applications, including device characterization, electrical simulation model development, failure analysis, and prototype design debugging for universities, research institutions, semiconductor integrated device manufacturers, semiconductor foundries, and fabless semiconductor companies. It also provides probing systems for semiconductor design engineers to capture and analyze accurate data; surface metrology systems for the development, production, and quality control of semiconductor products; thermal subsystems, such as thermal chucks and other test systems used in probe stations and other applications; and precision cryogenic instruments, semiconductor tests, and measurement systems. In addition, the company offers on-site probe card maintenance and service training, seminars, and telephone support services. The company markets and sells its products through direct sales force, manufacturers' representatives, and distributors in the United States, Taiwan, South Korea, China, Japan, Europe, rest of Asia-Pacific, and internationally. FormFactor, Inc. was incorporated in 1993 and is headquartered in Livermore, California.
IPO date
Jun 12, 2003
Employees
2,105
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
763,599
15.16%
663,102
-11.34%
747,937
-2.82%
Cost of revenue
577,614
520,287
561,150
Unusual Expense (Income)
NOPBT
185,985
142,815
186,787
NOPBT Margin
24.36%
21.54%
24.97%
Operating Taxes
9,798
6,880
7,132
Tax Rate
5.27%
4.82%
3.82%
NOPAT
176,187
135,935
179,655
Net income
69,614
-15.50%
82,387
62.38%
50,738
-39.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,748
(10,979)
(71,829)
BB yield
-0.27%
0.34%
4.13%
Debt
Debt current
9,469
17,919
8,398
Long-term debt
43,463
72,404
76,916
Deferred revenue
18,000
Other long-term liabilities
49,552
10,247
5,568
Net debt
(307,091)
(237,996)
(155,448)
Cash flow
Cash from operating activities
117,534
64,602
131,775
CAPEX
(56,027)
(65,243)
Cash from investing activities
(33,480)
29,049
(78,693)
Cash from financing activities
(64,612)
(22,711)
(95,932)
FCF
192,588
75,668
162,331
Balance
Cash
360,023
328,319
238,131
Long term investments
2,631
Excess cash
321,843
295,164
203,365
Stockholders' equity
110,105
47,356
(36,557)
Invested Capital
914,234
946,262
887,967
ROIC
18.94%
14.82%
19.44%
ROCE
18.16%
14.37%
21.87%
EV
Common stock shares outstanding
78,437
78,159
78,201
Price
45.92
10.09%
41.71
87.63%
22.23
-50.06%
Market cap
3,601,827
10.49%
3,260,012
87.53%
1,738,408
-50.64%
EV
3,294,736
3,022,016
1,582,960
EBITDA
216,306
187,657
224,824
EV/EBITDA
15.23
16.10
7.04
Interest
418
421
579
Interest/NOPBT
0.22%
0.29%
0.31%