Loading...
XNASFORM
Market cap3.42bUSD
Jan 10, Last price  
44.22USD
1D
0.25%
1Q
-8.37%
Jan 2017
294.82%
Name

FormFactor Inc

Chart & Performance

D1W1MN
XNAS:FORM chart
P/E
41.57
P/S
5.16
EPS
1.06
Div Yield, %
0.00%
Shrs. gr., 5y
0.78%
Rev. gr., 5y
4.60%
Revenues
663m
-11.34%
177,762,000237,495,000369,213,000462,191,000210,189,000135,335,000188,565,000169,325,000178,535,000231,533,000268,530,000282,358,000383,881,000548,441,000529,675,000589,464,000693,616,000769,674,000747,937,000663,102,000
Net income
82m
+62.38%
25,178,00030,182,00060,788,00072,890,000-80,621,000-155,653,000-188,286,000-65,981,000-35,544,000-57,683,000-19,185,000-1,523,000-6,557,00040,913,000104,036,00039,346,00078,523,00083,924,00050,738,00082,387,000
CFO
65m
-50.98%
35,675,00037,749,000105,373,00084,802,000-24,370,000-52,667,000-73,096,000-29,343,000-26,228,000-5,802,00017,659,00036,122,00017,423,00086,323,00068,700,000121,048,000169,256,000139,364,000131,775,00064,602,000
Earnings
Feb 05, 2025

Profile

FormFactor, Inc. designs, manufactures, and sells probe cards, analytical probes, probe stations, metrology systems, thermal systems, and cryogenic systems to semiconductor companies and scientific institutions. It operates in two segments, Probe Cards and Systems. The company offers probe cards to test various semiconductor device types, including systems on a chip products, mobile application processors, microprocessors, microcontrollers, and graphic processors, as well as radio frequency, analog, mixed signal, image sensor, electro-optical, dynamic random access memory, NAND flash memory, and NOR flash memory devices; and analytical probes, which are used for a range of applications, including device characterization, electrical simulation model development, failure analysis, and prototype design debugging for universities, research institutions, semiconductor integrated device manufacturers, semiconductor foundries, and fabless semiconductor companies. It also provides probing systems for semiconductor design engineers to capture and analyze accurate data; surface metrology systems for the development, production, and quality control of semiconductor products; thermal subsystems, such as thermal chucks and other test systems used in probe stations and other applications; and precision cryogenic instruments, semiconductor tests, and measurement systems. In addition, the company offers on-site probe card maintenance and service training, seminars, and telephone support services. The company markets and sells its products through direct sales force, manufacturers' representatives, and distributors in the United States, Taiwan, South Korea, China, Japan, Europe, rest of Asia-Pacific, and internationally. FormFactor, Inc. was incorporated in 1993 and is headquartered in Livermore, California.
IPO date
Jun 12, 2003
Employees
2,105
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
663,102
-11.34%
747,937
-2.82%
Cost of revenue
520,287
561,150
Unusual Expense (Income)
NOPBT
142,815
186,787
NOPBT Margin
21.54%
24.97%
Operating Taxes
6,880
7,132
Tax Rate
4.82%
3.82%
NOPAT
135,935
179,655
Net income
82,387
62.38%
50,738
-39.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
(10,979)
(71,829)
BB yield
0.34%
4.13%
Debt
Debt current
17,919
8,398
Long-term debt
72,404
76,916
Deferred revenue
18,000
Other long-term liabilities
10,247
5,568
Net debt
(237,996)
(155,448)
Cash flow
Cash from operating activities
64,602
131,775
CAPEX
(56,027)
(65,243)
Cash from investing activities
29,049
(78,693)
Cash from financing activities
(22,711)
(95,932)
FCF
75,668
162,331
Balance
Cash
328,319
238,131
Long term investments
2,631
Excess cash
295,164
203,365
Stockholders' equity
47,356
(36,557)
Invested Capital
946,262
887,967
ROIC
14.82%
19.44%
ROCE
14.37%
21.87%
EV
Common stock shares outstanding
78,159
78,201
Price
41.71
87.63%
22.23
-50.06%
Market cap
3,260,012
87.53%
1,738,408
-50.64%
EV
3,022,016
1,582,960
EBITDA
187,657
224,824
EV/EBITDA
16.10
7.04
Interest
421
579
Interest/NOPBT
0.29%
0.31%