XNASFORD
Market cap4mUSD
Dec 23, Last price
4.39USD
1D
-2.23%
1Q
33.03%
Jan 2017
251.20%
Name
Forward Industries Inc
Chart & Performance
Profile
Forward Industries, Inc., together with its subsidiaries, designs, markets, and distributes carry and protective solutions primarily for handheld electronic devices. The company operates in three segments: OEM Distribution, Retail Distribution, and Design. The OEM Distribution segment sources and distributes carrying cases and other accessories for medical monitoring and diagnostic kits; and various portable electronic and non-electronic products, such as sporting and recreational products, bar code scanners, GPS devices, tablets, and firearms. The Retail Distribution segment sources and sells smart-enabled furniture and a range of other products through agreements with various retailers, including in stores and online retailer websites. The Design segment provides hardware and software product design and engineering services. The company sells its products to original equipment manufacturers in the Asia-Pacific, the Americas, Europe, the Middle East, and Africa. Forward Industries, Inc. was incorporated in 1961 and is headquartered in Hauppauge, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 36,688 -13.34% | 42,337 8.50% | |||||||
Cost of revenue | 36,529 | 43,577 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 160 | (1,240) | |||||||
NOPBT Margin | 0.44% | ||||||||
Operating Taxes | 20 | 3 | |||||||
Tax Rate | 12.53% | ||||||||
NOPAT | 140 | (1,242) | |||||||
Net income | (3,737) 171.12% | (1,378) -363.12% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 8,662 | 378 | |||||||
Long-term debt | 7,184 | 8,278 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 45 | ||||||||
Net debt | 12,665 | 6,080 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,041 | 1,535 | |||||||
CAPEX | (136) | (170) | |||||||
Cash from investing activities | (136) | (170) | |||||||
Cash from financing activities | (300) | (200) | |||||||
FCF | 2,674 | 1,357 | |||||||
Balance | |||||||||
Cash | 3,180 | 2,576 | |||||||
Long term investments | |||||||||
Excess cash | 1,346 | 459 | |||||||
Stockholders' equity | (17,586) | (13,849) | |||||||
Invested Capital | 24,552 | 25,188 | |||||||
ROIC | 0.56% | ||||||||
ROCE | 2.29% | ||||||||
EV | |||||||||
Common stock shares outstanding | 10,061 | 10,061 | |||||||
Price | 0.76 -42.83% | 1.33 -44.35% | |||||||
Market cap | 7,651 -42.83% | 13,381 -46.39% | |||||||
EV | 20,316 | 19,461 | |||||||
EBITDA | 476 | (930) | |||||||
EV/EBITDA | 42.72 | ||||||||
Interest | 104 | 123 | |||||||
Interest/NOPBT | 65.27% |