XNASFNWB
Market cap100mUSD
Jan 16, Last price
10.75USD
1D
0.00%
1Q
-4.27%
Jan 2017
-31.09%
IPO
-11.52%
Name
First Northwest Bancorp
Chart & Performance
P/E
44.02
P/S
1.57
EPS
0.24
Div Yield, %
2.68%
Shrs. gr., 5y
-3.04%
Rev. gr., 5y
8.50%
Revenues
64m
-20.03%
Net income
2m
-85.39%
CFO
18m
+12.41%
Dividend
Aug 09, 20240.07 USD/sh
Earnings
Jan 23, 2025
Profile
First Northwest Bancorp operates as a bank holding company for First Fed Bank that provides commercial and consumer banking services to individuals, businesses, and nonprofit organizations in western Washington, the United States. It accepts various deposit instruments, including checking, money market deposit, savings, and transaction accounts, as well as certificates of deposit. The company also originates one- to four-family mortgage loans, commercial and multi-family real estate loans, construction and land loans, and commercial business loans, as well as consumer loans primarily consisting of automobile loans, and home-equity loans and lines of credit. It operates through 12 full-service branches and a lending center in Seattle. The company was founded in 1923 and is based in Port Angeles, Washington.
IPO date
Jan 30, 2015
Employees
285
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 64,129 -20.03% | 80,190 8.46% | ||||||||
Cost of revenue | 36,705 | 41,492 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,424 | 38,698 | ||||||||
NOPBT Margin | 42.76% | 48.26% | ||||||||
Operating Taxes | 549 | 2,847 | ||||||||
Tax Rate | 2.00% | 7.36% | ||||||||
NOPAT | 26,875 | 35,851 | ||||||||
Net income | 2,286 -85.39% | 15,645 1.47% | ||||||||
Dividends | (2,700) | (2,787) | ||||||||
Dividend yield | 1.89% | 1.98% | ||||||||
Proceeds from repurchase of equity | (1,149) | (5,439) | ||||||||
BB yield | 0.81% | 3.87% | ||||||||
| Debt | ||||||||||
Debt current | 201,500 | 166,000 | ||||||||
Long-term debt | 124,872 | 125,452 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,886,082 | (119,358) | ||||||||
Net debt | (299,513) | (421,571) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | 17,875 | 15,902 | ||||||||
CAPEX | (1,571) | (2,914) | ||||||||
Cash from investing activities | (84,194) | (237,647) | ||||||||
Cash from financing activities | 143,892 | 141,325 | ||||||||
FCF | (146,849) | (129,424) | ||||||||
| Balance | ||||||||||
Cash | 315,468 | 372,165 | ||||||||
Long term investments | 310,417 | 340,858 | ||||||||
Excess cash | 622,679 | 709,014 | ||||||||
Stockholders' equity | 67,556 | 70,687 | ||||||||
Invested Capital | 2,335,741 | 2,137,383 | ||||||||
ROIC | 1.20% | 1.81% | ||||||||
ROCE | 1.14% | 1.75% | ||||||||
| EV | ||||||||||
Common stock shares outstanding | 8,941 | 9,144 | ||||||||
Price | 15.94 3.78% | 15.36 -23.96% | ||||||||
Market cap | 142,522 1.48% | 140,446 -24.66% | ||||||||
EV | (156,991) | (284,416) | ||||||||
EBITDA | 29,039 | 40,752 | ||||||||
EV/EBITDA | ||||||||||
Interest | 39,467 | 10,515 | ||||||||
Interest/NOPBT | 143.91% | 27.17% | ||||||||