XNASFNGR
Market cap60mUSD
Dec 23, Last price
1.12USD
1D
4.67%
1Q
-46.41%
Jan 2017
-17.65%
IPO
40.00%
Name
FingerMotion Inc
Chart & Performance
P/E
—
P/S
1.68
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
16.07%
Rev. gr., 5y
89.28%
Revenues
36m
+5.10%
Net income
-4m
L-50.16%
CFO
-8m
L-4.76%
Earnings
Jan 14, 2025
Profile
FingerMotion, Inc., a mobile data specialist company, provides mobile payment and recharge platform solutions in China. The company offers telecommunication providers' products and services, including data plans, subscription plans, mobile phones, and loyalty points redemption services; bulk short message service and multimedia messaging services; and RCS platform, a proprietary business messaging platform that enables businesses and brands to communicate and service their customers on the 5G infrastructure. It also operates Sapientus, a proprietary big data insights platform that deliver data-driven for businesses in the insurance, healthcare, and solutions and insights financial services industries. FingerMotion, Inc. is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
| Income | ||||||||||
Revenues | 35,792 5.10% | 34,054 48.53% | 22,927 37.43% | |||||||
Cost of revenue | 39,538 | 40,657 | 27,737 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,747) | (6,603) | (4,809) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 305 | 76 | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,747) | (6,603) | (4,886) | |||||||
Net income | (3,758) -50.16% | (7,539) 50.28% | (5,017) 5.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 840 | 12,020 | 5,114 | |||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | 10 | 976 | 5 | |||||||
Long-term debt | 5 | 2,666 | 5 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,593 | |||||||||
Net debt | (1,503) | (5,598) | (452) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (8,204) | (8,614) | (5,848) | |||||||
CAPEX | (376) | (75) | (26) | |||||||
Cash from investing activities | (376) | (75) | (26) | |||||||
Cash from financing activities | (295) | 17,343 | 5,414 | |||||||
FCF | (6,014) | (10,354) | (6,581) | |||||||
| Balance | ||||||||||
Cash | 1,517 | 9,240 | 462 | |||||||
Long term investments | ||||||||||
Excess cash | 7,538 | |||||||||
Stockholders' equity | (29,269) | (25,067) | (16,999) | |||||||
Invested Capital | 41,340 | 41,553 | 22,092 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 52,169 | 44,014 | 40,840 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (3,676) | (6,540) | (4,751) | |||||||
EV/EBITDA | ||||||||||
Interest | 121 | 566 | 170 | |||||||
Interest/NOPBT | ||||||||||