XNASFLXS
Market cap276mUSD
Jan 03, Last price
53.10USD
1D
-0.23%
1Q
21.59%
Jan 2017
-13.90%
Name
Flexsteel Industries Inc
Chart & Performance
Profile
Flexsteel Industries, Inc., together with its subsidiaries, operates as a manufacturer, importer, and online marketer of upholstered and wooden furniture for residential and contract markets in the United States. It offers upholstered furniture, such as sofas, loveseats, chairs, reclining and rocker-reclining chairs, swivel rockers, sofa beds, convertible bedding units, occasional tables, desks, dining tables and chairs, and bedroom furniture. The company distributes its products through e-commerce channels and dealer network. Flexsteel Industries, Inc. was founded in 1893 and is based in Dubuque, Iowa.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 412,752 4.84% | 393,692 -27.67% | 544,282 13.65% | |||||||
Cost of revenue | 398,052 | 387,691 | 541,235 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,700 | 6,001 | 3,047 | |||||||
NOPBT Margin | 3.56% | 1.52% | 0.56% | |||||||
Operating Taxes | 5,022 | (5,559) | 4,050 | |||||||
Tax Rate | 34.16% | 132.92% | ||||||||
NOPAT | 9,678 | 11,560 | (1,003) | |||||||
Net income | 10,528 -28.76% | 14,778 697.52% | 1,853 -91.96% | |||||||
Dividends | (3,219) | (3,241) | (3,911) | |||||||
Dividend yield | 1.88% | 3.15% | 3.34% | |||||||
Proceeds from repurchase of equity | (1,571) | (3,700) | (34,935) | |||||||
BB yield | 0.92% | 3.60% | 29.85% | |||||||
Debt | ||||||||||
Debt current | 15,034 | 14,358 | 6,361 | |||||||
Long-term debt | 128,491 | 165,400 | 78,092 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 791 | 577 | 34,815 | |||||||
Net debt | 138,764 | 176,393 | 82,269 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,883 | 22,989 | 7,993 | |||||||
CAPEX | (4,772) | (4,790) | (3,853) | |||||||
Cash from investing activities | (593) | (4,450) | (1,916) | |||||||
Cash from financing activities | (29,894) | (17,358) | (5,235) | |||||||
FCF | 39,396 | (16,182) | (7,283) | |||||||
Balance | ||||||||||
Cash | 4,761 | 3,365 | 2,184 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 182,525 | 175,088 | 163,465 | |||||||
Invested Capital | 229,090 | 249,803 | 208,962 | |||||||
ROIC | 4.04% | 5.04% | ||||||||
ROCE | 6.42% | 2.40% | 1.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,519 | 5,385 | 6,503 | |||||||
Price | 31.06 62.53% | 19.11 6.17% | 18.00 -55.43% | |||||||
Market cap | 171,420 66.58% | 102,907 -12.09% | 117,054 -61.19% | |||||||
EV | 310,184 | 279,300 | 199,323 | |||||||
EBITDA | 18,697 | 10,573 | 8,218 | |||||||
EV/EBITDA | 16.59 | 26.42 | 24.25 | |||||||
Interest | 1,550 | 1,341 | 835 | |||||||
Interest/NOPBT | 10.54% | 22.35% | 27.40% |