XNASFLWS
Market cap472mUSD
Jan 14, Last price
7.40USD
1D
0.14%
1Q
-11.48%
Jan 2017
-30.84%
Name
1-800-Flowers.Com Inc
Chart & Performance
Profile
1-800-FLOWERS.COM, Inc., together with its subsidiaries, provides gifts for various occasions in the United States and internationally. It operates through three segments: Consumer Floral & Gifts, Gourmet Foods & Gift Baskets, and BloomNet. The company offers a range of products, including fresh-cut flowers, floral and fruit arrangements, plants, personalized products, dipped berries, popcorns, gourmet foods and gift baskets, cookies, chocolates, candies, wines, and gift-quality fruits. It offers its products and services through online platform under the 1-800-Flowers.com, 1-800-Baskets.com, Cheryl's Cookies, FruitBouquets.com, Harry & David, Moose Munch, The Popcorn Factory, Wolferman's Bakery, PersonalizationMall.com, Simply Chocolate, DesignPac, Stock Yards, Shari's Berries, BloomNet, Napco, and Flowerama brand names. 1-800-FLOWERS.COM, Inc. was founded in 1976 and is headquartered in Jericho, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,831,421 -9.24% | 2,017,853 -8.61% | 2,207,885 4.04% | |||||||
Cost of revenue | 1,759,979 | 1,934,605 | 2,116,706 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 71,442 | 83,248 | 91,179 | |||||||
NOPBT Margin | 3.90% | 4.13% | 4.13% | |||||||
Operating Taxes | 203 | (2,060) | 1,492 | |||||||
Tax Rate | 0.28% | 1.64% | ||||||||
NOPAT | 71,239 | 85,308 | 89,687 | |||||||
Net income | (6,105) -86.34% | (44,702) -250.97% | 29,610 -75.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (10,394) | (1,239) | (37,325) | |||||||
BB yield | 1.69% | 0.25% | 5.93% | |||||||
Debt | ||||||||||
Debt current | 26,511 | 25,759 | 32,919 | |||||||
Long-term debt | 405,356 | 436,810 | 402,740 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 36,106 | 24,471 | 17,884 | |||||||
Net debt | 270,030 | 333,162 | 400,694 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 94,999 | 115,351 | 5,189 | |||||||
CAPEX | (38,632) | (44,646) | (66,408) | |||||||
Cash from investing activities | (42,304) | (50,829) | (89,688) | |||||||
Cash from financing activities | (20,065) | 30,820 | (57,609) | |||||||
FCF | 144,642 | 124,056 | (58,662) | |||||||
Balance | ||||||||||
Cash | 159,437 | 126,807 | 31,465 | |||||||
Long term investments | 2,400 | 2,600 | 3,500 | |||||||
Excess cash | 70,266 | 28,514 | ||||||||
Stockholders' equity | 265,762 | 271,819 | 316,476 | |||||||
Invested Capital | 675,332 | 797,280 | 826,371 | |||||||
ROIC | 9.68% | 10.51% | 11.49% | |||||||
ROCE | 9.34% | 9.71% | 10.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 64,586 | 64,688 | 65,617 | |||||||
Price | 9.52 22.05% | 7.80 -18.67% | 9.59 -71.53% | |||||||
Market cap | 614,859 21.86% | 504,566 -19.82% | 629,267 -71.92% | |||||||
EV | 884,889 | 837,728 | 1,029,961 | |||||||
EBITDA | 125,194 | 136,921 | 140,257 | |||||||
EV/EBITDA | 7.07 | 6.12 | 7.34 | |||||||
Interest | 10,623 | 10,946 | 5,667 | |||||||
Interest/NOPBT | 14.87% | 13.15% | 6.22% |