XNASFKWL
Market cap58mUSD
Jan 08, Last price
4.94USD
1D
-1.00%
1Q
15.15%
Jan 2017
73.33%
Name
Franklin Wireless Corp
Chart & Performance
Profile
Franklin Wireless Corp. provides intelligent wireless solutions. The company's products include mobile hotspots, routers, trackers, and other devices, which integrates hardware and software enabling machine-to-machine (M2M) applications and the Internet of Things (IoT). It offers M2M and IoT solutions that include embedded modules, and modems and gateways built to deliver connectivity supporting various spectrum of applications based on 5G/4G wireless technology. The company directly markets its products to wireless operators, as well as indirectly through strategic partners and distributors located primarily in the North America, the Caribbean and South America, and Asia. Franklin Wireless Corp. was founded in 1981 and is headquartered in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 30,797 -32.98% | 45,949 91.47% | 23,998 -86.97% | |||||||
Cost of revenue | 30,695 | 42,846 | 24,463 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 102 | 3,102 | (466) | |||||||
NOPBT Margin | 0.33% | 6.75% | ||||||||
Operating Taxes | (949) | (887) | (1,037) | |||||||
Tax Rate | ||||||||||
NOPAT | 1,051 | 3,989 | 572 | |||||||
Net income | (3,964) 38.46% | (2,863) -22.04% | (3,672) -120.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 45 | 75 | ||||||||
BB yield | -0.10% | -0.20% | ||||||||
Debt | ||||||||||
Debt current | 479 | 318 | 309 | |||||||
Long-term debt | 2,756 | 159 | 627 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (122) | (1,347) | ||||||||
Net debt | (34,223) | (38,492) | (41,678) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (773) | (1,882) | (7,407) | |||||||
CAPEX | (186) | (1,718) | (724) | |||||||
Cash from investing activities | 724 | (12,109) | (11,675) | |||||||
Cash from financing activities | 91 | 43 | 75 | |||||||
FCF | (296) | 4,290 | 922 | |||||||
Balance | ||||||||||
Cash | 37,458 | 38,970 | 42,614 | |||||||
Long term investments | ||||||||||
Excess cash | 35,918 | 36,672 | 41,414 | |||||||
Stockholders' equity | 25,198 | 29,532 | 32,564 | |||||||
Invested Capital | 12,820 | 8,558 | 9,152 | |||||||
ROIC | 9.83% | 45.04% | 6.01% | |||||||
ROCE | 0.27% | 8.12% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 11,784 | 11,737 | 11,614 | |||||||
Price | 3.63 -2.68% | 3.73 17.55% | 3.17 -65.40% | |||||||
Market cap | 42,777 -2.29% | 43,778 18.80% | 36,851 -65.34% | |||||||
EV | 9,783 | 6,773 | (3,258) | |||||||
EBITDA | (205) | 4,290 | 506 | |||||||
EV/EBITDA | 1.58 | |||||||||
Interest | 71 | |||||||||
Interest/NOPBT |