XNASFGEN
Market cap65mUSD
Jan 08, Last price
0.65USD
1D
4.23%
1Q
93.12%
Jan 2017
-96.96%
IPO
-97.27%
Name
FibroGen Inc
Chart & Performance
Profile
FibroGen, Inc., a biopharmaceutical company, discovers, develops, and commercializes therapeutics to treat serious unmet medical needs. The company is developing Roxadustat, an oral small molecule inhibitor of hypoxia inducible factor prolyl hydroxylases, which has completed Phase III clinical development for the treatment of anemia in chronic kidney disease in the United States, Europe, China, and Japan; and in Phase II/III development in China for anemia associated with myelodysplastic syndromes. It is also developing Pamrevlumab, a human monoclonal antibody that inhibits the activity of connective tissue growth factor that is in Phase III clinical development for the treatment of idiopathic pulmonary fibrosis, pancreatic cancer, liver fibrosis, and diabetic kidney disease, as well as Phase III trial for the treatment of Duchenne muscular dystrophy. The company has collaboration agreements with Astellas Pharma Inc. and AstraZeneca AB. FibroGen, Inc. was incorporated in 1993 and is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 147,752 4.99% | 140,734 -40.19% | |||||||
Cost of revenue | 301,709 | 317,071 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (153,957) | (176,337) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 3 | 358 | |||||||
Tax Rate | |||||||||
NOPAT | (153,960) | (176,695) | |||||||
Net income | (284,232) -3.72% | (295,227) 1.44% | |||||||
Dividends | (2,255) | ||||||||
Dividend yield | 2.61% | ||||||||
Proceeds from repurchase of equity | 48,407 | (983) | |||||||
BB yield | -56.13% | 0.07% | |||||||
Debt | |||||||||
Debt current | 14,077 | 10,292 | |||||||
Long-term debt | 236,952 | 169,478 | |||||||
Deferred revenue | 157,555 | 185,722 | |||||||
Other long-term liabilities | 54,167 | 72,690 | |||||||
Net debt | 10,153 | (251,647) | |||||||
Cash flow | |||||||||
Cash from operating activities | (315,021) | (145,933) | |||||||
CAPEX | (2,519) | (38,741) | |||||||
Cash from investing activities | 153,657 | 89,116 | |||||||
Cash from financing activities | 122,749 | 46,776 | |||||||
FCF | (134,834) | (157,043) | |||||||
Balance | |||||||||
Cash | 235,586 | 422,008 | |||||||
Long term investments | 5,290 | 9,409 | |||||||
Excess cash | 233,488 | 424,380 | |||||||
Stockholders' equity | (1,805,840) | (1,542,499) | |||||||
Invested Capital | 2,025,778 | 1,881,625 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 97,303 | 93,582 | |||||||
Price | 0.89 -94.47% | 16.02 13.62% | |||||||
Market cap | 86,240 -94.25% | 1,499,184 15.13% | |||||||
EV | 138,360 | 1,267,504 | |||||||
EBITDA | (144,027) | (165,733) | |||||||
EV/EBITDA | |||||||||
Interest | 15,532 | 1,440 | |||||||
Interest/NOPBT |