XNAS
FFIEW
Market cap105mUSD
Mar 07, Last price
0.04USD
Name
Faraday Future Intelligent Electric Inc
Chart & Performance
P/E
—
P/S
5.94
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
539k
-31.25%
Net income
-356m
L-17.58%
CFO
-70m
L-74.77%
Earnings
Aug 12, 2025
Profile
Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States and internationally. The company was incorporated in 2014 and is headquartered in Gardena, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | 539 -31.25% | 784 | ||||
Cost of revenue | 146,763 | 280,352 | 450,988 | |||
Unusual Expense (Income) | ||||||
NOPBT | (146,224) | (279,568) | (450,988) | |||
NOPBT Margin | ||||||
Operating Taxes | (267) | 109 | 61 | |||
Tax Rate | ||||||
NOPAT | (145,957) | (279,677) | (451,049) | |||
Net income | (355,847) -17.58% | (431,744) -28.31% | (602,239) 16.60% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 34,492 | 12,997 | ||||
BB yield | -20,672.47% | -487.57% | ||||
| Debt | ||||||
Debt current | 12,423 | 108,152 | 17,405 | |||
Long-term debt | 128,331 | 83,199 | 79,138 | |||
Deferred revenue | (19) | |||||
Other long-term liabilities | 30,996 | 1,338 | 9,429 | |||
Net debt | 133,610 | 189,453 | 79,575 | |||
| Cash flow | ||||||
Cash from operating activities | (70,186) | (278,178) | (383,058) | |||
CAPEX | (7,580) | (31,109) | (123,222) | |||
Cash from investing activities | (7,382) | (31,109) | (123,222) | |||
Cash from financing activities | 80,733 | 291,446 | (6,721) | |||
FCF | (15,264) | (398,598) | (411,631) | |||
| Balance | ||||||
Cash | 7,144 | 1,898 | 16,968 | |||
Long term investments | ||||||
Excess cash | 7,117 | 1,859 | 16,968 | |||
Stockholders' equity | (4,306,596) | (3,952,633) | (3,473,018) | |||
Invested Capital | 4,551,712 | 4,330,148 | 3,733,208 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 241 | 38 | ||||
Price | 2.43 250.80% | 0.69 -99.01% | 69.67 -94.54% | |||
Market cap | 167 -93.74% | 2,666 -99.70% | ||||
EV | 189,620 | 82,241 | ||||
EBITDA | (72,194) | (234,103) | (445,493) | |||
EV/EBITDA | ||||||
Interest | 16,605 | 3,041 | 11,115 | |||
Interest/NOPBT | ||||||