XNASFFIE
Market cap1.10bUSD
Jan 10, Last price
1.56USD
1D
-25.00%
1Q
-37.85%
IPO
-99.95%
Name
Faraday Future Intelligent Electric Inc
Chart & Performance
P/E
—
P/S
1,397.79
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
784k
Net income
-432m
L-28.31%
CFO
-278m
L-27.38%
Earnings
May 26, 2025
Profile
Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States and internationally. The company was incorporated in 2014 and is headquartered in Gardena, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 784 | ||||
Cost of revenue | 280,352 | 450,988 | |||
Unusual Expense (Income) | |||||
NOPBT | (279,568) | (450,988) | |||
NOPBT Margin | |||||
Operating Taxes | 109 | 61 | |||
Tax Rate | |||||
NOPAT | (279,677) | (451,049) | |||
Net income | (431,744) -28.31% | (602,239) 16.60% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 34,492 | 12,997 | |||
BB yield | -20,672.47% | -487.57% | |||
| Debt | |||||
Debt current | 108,152 | 17,405 | |||
Long-term debt | 83,199 | 79,138 | |||
Deferred revenue | (19) | ||||
Other long-term liabilities | 1,338 | 9,429 | |||
Net debt | 189,453 | 79,575 | |||
| Cash flow | |||||
Cash from operating activities | (278,178) | (383,058) | |||
CAPEX | (31,109) | (123,222) | |||
Cash from investing activities | (31,109) | (123,222) | |||
Cash from financing activities | 291,446 | (6,721) | |||
FCF | (398,598) | (411,631) | |||
| Balance | |||||
Cash | 1,898 | 16,968 | |||
Long term investments | |||||
Excess cash | 1,859 | 16,968 | |||
Stockholders' equity | (3,952,633) | (3,473,018) | |||
Invested Capital | 4,330,148 | 3,733,208 | |||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 241 | 38 | |||
Price | 0.69 -99.01% | 69.67 -94.54% | |||
Market cap | 167 -93.74% | 2,666 -99.70% | |||
EV | 189,620 | 82,241 | |||
EBITDA | (234,103) | (445,493) | |||
EV/EBITDA | |||||
Interest | 3,041 | 11,115 | |||
Interest/NOPBT | |||||