XNASFBIZ
Market cap379mUSD
Jan 15, Last price
45.80USD
1D
1.87%
1Q
-0.20%
Jan 2017
93.09%
IPO
266.40%
Name
First Business Financial Services Inc
Chart & Performance
Profile
First Business Financial Services, Inc. operates as the bank holding company for First Business Bank that provides commercial banking products and services for small and medium-sized businesses, business owners, executives, professionals, and high net worth individuals. The company offers deposit products, such as non-interest-bearing transaction accounts, interest-bearing transaction accounts, money market accounts, time deposits, and certificates of deposit, as well as credit cards. It also provides loan products, including commercial real estate loans, commercial and industrial loans, small business administration loans, and direct financing leases, as well as consumer and other loans comprising home equity, first and second mortgage, and other personal loans for professional and executive clients. The company offers commercial lending, asset-based lending, equipment financing, accounts receivable financing, vendor financing, floorplan financing, treasury management services, and company retirement plans; trust and estate administration, financial planning, investment management, and private banking services; and investment portfolio administrative, asset-liability management, and asset-liability management process validation services for other financial institutions. First Business Financial Services, Inc. was founded in 1909 and is headquartered in Madison, Wisconsin.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2023‑06 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 143,896 12.55% | 89,226 -30.21% | 127,850 13.38% | |||||||
Cost of revenue | 69,273 | 35,027 | 61,138 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 74,623 | 54,199 | 66,712 | |||||||
NOPBT Margin | 51.86% | 60.74% | 52.18% | |||||||
Operating Taxes | 10,112 | 5,330 | 11,386 | |||||||
Tax Rate | 13.55% | 9.83% | 17.07% | |||||||
NOPAT | 64,511 | 48,869 | 55,326 | |||||||
Net income | 37,027 -9.38% | 17,316 -57.62% | 40,858 14.27% | |||||||
Dividends | (8,453) | (438) | (7,371) | |||||||
Dividend yield | 2.59% | 0.18% | 2.42% | |||||||
Proceeds from repurchase of equity | (2,971) | (6,126) | ||||||||
BB yield | 0.91% | 2.01% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 348,824 | 477,158 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,867,528 | (447,620) | ||||||||
Net debt | 193,163 | (62,207) | ||||||||
Cash flow | ||||||||||
Cash from operating activities | 52,292 | 54,453 | 38,645 | |||||||
CAPEX | (2,884) | (3,223) | ||||||||
Cash from investing activities | (506,849) | (245,267) | ||||||||
Cash from financing activities | 491,385 | (438) | 252,194 | |||||||
FCF | 139,048 | 136,155 | 29,777 | |||||||
Balance | ||||||||||
Cash | 139,510 | 314,706 | ||||||||
Long term investments | 16,151 | 224,659 | ||||||||
Excess cash | 148,466 | 532,972 | ||||||||
Stockholders' equity | 229,098 | 200,283 | ||||||||
Invested Capital | 3,359,380 | 2,776,328 | ||||||||
ROIC | 2.10% | 2.10% | ||||||||
ROCE | 2.13% | 2.24% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 8,131 | 8,141 | 8,340 | |||||||
Price | 40.10 9.71% | 29.49 -19.32% | 36.55 25.30% | |||||||
Market cap | 326,063 6.97% | 240,073 -21.24% | 304,829 25.68% | |||||||
EV | 531,218 | 240,073 | 254,614 | |||||||
EBITDA | 78,259 | 54,199 | 70,778 | |||||||
EV/EBITDA | 6.79 | 4.43 | 3.60 | |||||||
Interest | 82,340 | 34,773 | 22,949 | |||||||
Interest/NOPBT | 110.34% | 64.16% | 34.40% |