Diamondback Energy Inc

Chart & Performance

D1W1MN

P/E

11.78

P/S

3.57

EPS

11.42

Div Yield, %

5.49%

Shrs. gr., 5y

5.44%

Rev. gr., 5y

22.70%

Revenues

11.02b

+31.04%

Net income

3.34b

+6.20%

CFO

6.41b

+8.33%

Dividend

Aug 15, 20242.34 USD/sh

Earnings

Aug 04, 2025

Profile

Diamondback Energy, Inc., an independent oil and natural gas company, focuses on the acquisition, development, exploration, and exploitation of unconventional and onshore oil and natural gas reserves in the Permian Basin in West Texas. It focuses on the development of the Spraberry and Wolfcamp formations of the Midland basin; and the Wolfcamp and Bone Spring formations of the Delaware basin, which are part of the Permian Basin in West Texas and New Mexico. As of December 31, 2021, the company's total acreage position was approximately 524,700 gross acres in the Permian Basin; and estimated proved oil and natural gas reserves were 1,788,991 thousand barrels of crude oil equivalent. It also held working interests in 5,289 gross producing wells, as well as royalty interests in 6,455 additional wells. In addition, the company owns mineral interests approximately 930,871 gross acres and 27,027 net royalty acres in the Permian Basin and Eagle Ford Shale; and owns, operates, develops, and acquires midstream infrastructure assets, including 866 miles of crude oil gathering pipelines, natural gas gathering pipelines, and an integrated water system in the Midland and Delaware Basins of the Permian Basin. Diamondback Energy, Inc. was founded in 2007 and is headquartered in Midland, Texas.

URL

https://ir.diamondbackenergy.com/

IPO date

Oct 17, 2012

Employees

972

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	11,023,000 31.04%	8,412,000 -12.77%	9,643,000 41.87%
Cost of revenue	1,207,000	3,691,000	3,009,000
Unusual Expense (Income)
NOPBT	9,816,000	4,721,000	6,634,000
NOPBT Margin	89.05%	56.12%	68.80%
Operating Taxes	800,000	912,000	1,174,000
Tax Rate	8.15%	19.32%	17.70%
NOPAT	9,016,000	3,809,000	5,460,000
Net income	3,338,000 6.20%	3,143,000 -28.34%	4,386,000 101.01%
Dividends	(1,578,000)	(1,444,000)	(1,572,000)
Dividend yield	4.51%	5.17%	6.51%
Proceeds from repurchase of equity	(483,000)	(935,000)	(31,000)
BB yield	1.38%	3.35%	0.13%
Debt
Debt current	1,254,000	160,000	10,000
Long-term debt	354,000	6,801,000	6,369,000
Deferred revenue			2,069,000
Other long-term liabilities	12,793,000	373,000	(1,573,000)
Net debt	1,072,000	5,850,000	5,656,000
Cash flow
Cash from operating activities	6,413,000	5,920,000	6,325,000
CAPEX	(2,867,000)	(4,714,000)	(3,505,000)
Cash from investing activities	(11,221,000)	(3,323,000)	(3,330,000)
Cash from financing activities	4,387,000	(2,176,000)	(3,503,000)
FCF	36,699,000	610,000	2,773,000
Balance
Cash	161,000	582,000	157,000
Long term investments	375,000	529,000	566,000
Excess cash		690,400	240,850
Stockholders' equity	6,361,000	3,288,000	1,477,000
Invested Capital	53,909,000	23,913,600	22,159,150
ROIC	23.17%	16.53%	25.34%
ROCE	15.40%	17.45%	27.11%
EV
Common stock shares outstanding	213,545	179,999	176,539
Price	163.83 5.64%	155.08 13.38%	136.78 26.82%
Market cap	34,985,077 25.33%	27,914,245 15.60%	24,147,004 26.24%
EV	38,183,077	34,569,245	30,484,004
EBITDA	12,666,000	6,467,000	7,978,000
EV/EBITDA	3.01	5.35	3.82
Interest	288,000	177,000	159,000
Interest/NOPBT	2.93%	3.75%	2.40%