Loading...
XNAS
EYE
Market cap1.98bUSD
Aug 04, Last price  
25.07USD
1D
3.55%
1Q
88.07%
IPO
-10.94%
Name

National Vision Holdings Inc

Chart & Performance

D1W1MN
P/E
—
P/S
1.09
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.77%
Rev. gr., 5y
1.12%
Revenues
1.82b
-14.26%
932,697,0001,062,528,0001,196,195,0001,375,308,0001,536,854,0001,724,331,0001,711,760,0002,079,525,0002,005,404,0002,126,467,9991,823,320,000
Net income
-28m
L-56.75%
-23,918,0003,617,00014,758,00045,820,00023,653,00032,798,00036,277,000128,244,00042,122,000-65,900,999-28,499,000
CFO
134m
-22.76%
49,004,00083,131,00097,588,00090,252,000106,628,000165,081,000234,981,000258,938,000119,198,000173,033,000133,649,000

Profile

National Vision Holdings, Inc., through its subsidiaries, operates as an optical retailer in the United States. The company operates in two segments, Owned & Host and Legacy. It offers eyeglasses and contact lenses, and optical accessory products; provides eye exams through its America's Best, Eyeglass World, Vista Optical, Fred Meyer, and Vista Optical military, as well as Vision Center branded stores; and offers health maintenance organization and optometric services. As of January 1, 2022, the company operated through 1,278 retail stores, as well as various e-commerce websites. National Vision Holdings, Inc. was founded in 1990 and is headquartered in Duluth, Georgia.
URL
https://www.nationalvision.com/
IPO date
Oct 26, 2017
Employees
13,975
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122022‑002021‑002019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,823,320
-14.26%
2,126,468
2.26%
2,005,404
17.15%
Cost of revenue
764,056
1,992,793
1,840,942
Unusual Expense (Income)
NOPBT
1,059,264
133,675
164,462
NOPBT Margin
58.10%
6.29%
8.20%
Operating Taxes
1,481
4,137
18,691
Tax Rate
0.14%
3.09%
11.36%
NOPAT
1,057,783
129,538
145,771
Net income
(28,499)
-56.75%
(65,901)
-151.39%
42,122
16.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,585)
(26,578)
(80,644)
BB yield
0.19%
1.62%
2.59%
Debt
Debt current
201,086
92,892
81,323
Long-term debt
1,080,974
1,289,791
1,356,794
Deferred revenue
21,459
21,601
Other long-term liabilities
30,310
8,465
8,900
Net debt
1,208,112
1,231,656
1,207,493
Cash flow
Cash from operating activities
133,649
173,033
119,198
CAPEX
(95,505)
(114,774)
(113,547)
Cash from investing activities
(96,094)
(115,822)
(110,894)
Cash from financing activities
(113,345)
(136,808)
(84,556)
FCF
1,069,880
61,732
84,605
Balance
Cash
73,948
149,896
229,425
Long term investments
1,131
1,199
Excess cash
44,704
130,354
Stockholders' equity
226,971
255,045
320,180
Invested Capital
1,662,674
1,735,115
1,803,978
ROIC
62.26%
7.30%
7.99%
ROCE
60.86%
7.16%
8.11%
EV
Common stock shares outstanding
78,592
78,313
80,298
Price
10.57
-49.50%
20.93
-56.39%
38.76
-14.42%
Market cap
830,717
-49.32%
1,639,091
-64.47%
3,112,350
-17.00%
EV
2,038,829
2,870,747
4,319,843
EBITDA
1,158,346
235,097
264,418
EV/EBITDA
1.76
12.21
16.34
Interest
16,184
14,339
462
Interest/NOPBT
1.53%
10.73%
0.28%