Loading...
XNASEYE
Market cap832mUSD
Dec 27, Last price  
10.57USD
1D
0.00%
1Q
-4.08%
IPO
-62.45%
Name

National Vision Holdings Inc

Chart & Performance

D1W1MN
XNAS:EYE chart
P/E
—
P/S
0.39
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
6.71%
Revenues
2.13b
+6.04%
932,697,0001,062,528,0001,196,195,0001,375,308,0001,536,854,0001,724,331,0001,711,760,0002,079,525,0002,005,404,0002,126,467,999
Net income
-66m
L
-23,918,0003,617,00014,758,00045,820,00023,653,00032,798,00036,277,000128,244,00042,122,000-65,900,999
CFO
173m
+45.16%
49,004,00083,131,00097,588,00090,252,000106,628,000165,081,000234,981,000258,938,000119,198,000173,033,000
Earnings
Feb 25, 2025

Profile

National Vision Holdings, Inc., through its subsidiaries, operates as an optical retailer in the United States. The company operates in two segments, Owned & Host and Legacy. It offers eyeglasses and contact lenses, and optical accessory products; provides eye exams through its America's Best, Eyeglass World, Vista Optical, Fred Meyer, and Vista Optical military, as well as Vision Center branded stores; and offers health maintenance organization and optometric services. As of January 1, 2022, the company operated through 1,278 retail stores, as well as various e-commerce websites. National Vision Holdings, Inc. was founded in 1990 and is headquartered in Duluth, Georgia.
URL
https://www.nationalvision.com/
IPO date
Oct 26, 2017
Employees
13,975
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑002021‑002019‑122018‑122017‑122016‑122015‑122015‑00
Income
Revenues
2,126,468
2.26%
2,005,404
17.15%
2,079,525
21.48%
Cost of revenue
1,992,793
1,840,942
1,805,577
Unusual Expense (Income)
NOPBT
133,675
164,462
273,948
NOPBT Margin
6.29%
8.20%
13.17%
Operating Taxes
4,137
18,691
21,081
Tax Rate
3.09%
11.36%
7.70%
NOPAT
129,538
145,771
252,867
Net income
(65,901)
-151.39%
42,122
16.11%
128,244
253.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
(26,578)
(80,644)
(61,457)
BB yield
1.62%
2.59%
1.33%
Debt
Debt current
92,892
81,323
64,929
Long-term debt
1,289,791
1,356,794
1,311,493
Deferred revenue
21,459
21,601
23,166
Other long-term liabilities
8,465
8,900
8,974
Net debt
1,231,656
1,207,493
1,153,468
Cash flow
Cash from operating activities
173,033
119,198
258,938
CAPEX
(114,774)
(113,547)
(95,515)
Cash from investing activities
(115,822)
(110,894)
(92,897)
Cash from financing activities
(136,808)
(84,556)
(234,324)
FCF
61,732
84,605
232,965
Balance
Cash
149,896
229,425
305,800
Long term investments
1,131
1,199
(82,846)
Excess cash
44,704
130,354
118,978
Stockholders' equity
255,045
320,180
277,293
Invested Capital
1,735,115
1,803,978
1,812,393
ROIC
7.30%
7.99%
13.82%
ROCE
7.16%
8.11%
13.60%
EV
Common stock shares outstanding
78,313
80,298
96,134
Price
20.93
-56.39%
38.76
-14.42%
47.99
5.96%
Market cap
1,639,091
-64.47%
3,112,350
-17.00%
4,613,471
23.04%
EV
2,870,747
4,319,843
5,766,939
EBITDA
235,097
264,418
371,037
EV/EBITDA
12.21
16.34
15.54
Interest
14,339
462
25,612
Interest/NOPBT
10.73%
0.28%
9.35%