XNASEXTR
Market cap2.23bUSD
Jan 10, Last price
16.88USD
1D
-3.49%
1Q
9.97%
Jan 2017
235.59%
Name
Extreme Networks Inc
Chart & Performance
Profile
Extreme Networks, Inc. provides software-driven networking solutions worldwide. It designs, develops, and manufactures wired and wireless network infrastructure equipment; and develops software for network management, policy, analytics, security, and access controls. The company offers ExtremeCloud IQ, an ML/AI powered, wired, and wireless cloud network management solution that offers advanced visibility and control over users, devices, and applications; ExtremeCloud IQ Site Engine that provides task automation, access control, granular visibility with real-time analytics and multi-vendor device management; and ExtremeCloud IQ Essentials offers WIPS, location services, IoT, and guest management services. It also provides wireless access point products; ExtremeSwitching portfolio that includes access edge products that offer physical presentations along with options to deliver Ethernet or convergence-friendly Power-over-Ethernet (POE), including high-power universal POE; aggregation/core switches designed to address aggregation, top-of-rack, and campus core environments; and data center switches and routers. In addition, the company offers cloud native platforms and applications for service providers; and customer support and services. It markets and sells its products through distributors, resellers, and field sales organizations to healthcare, education, government, manufacturing, retail, and hospitality markets. Extreme Networks, Inc. was incorporated in 1996 and is headquartered in Morrisville, North Carolina.
IPO date
Apr 09, 1999
Employees
2,849
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,117,203 -14.88% | 1,312,454 17.99% | 1,112,321 10.19% | |||||||
Cost of revenue | 1,144,043 | 1,198,844 | 1,036,141 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (26,840) | 113,610 | 76,180 | |||||||
NOPBT Margin | 8.66% | 6.85% | ||||||||
Operating Taxes | 8,465 | 16,032 | 7,923 | |||||||
Tax Rate | 14.11% | 10.40% | ||||||||
NOPAT | (35,305) | 97,578 | 68,257 | |||||||
Net income | (85,964) -210.11% | 78,074 76.35% | 44,271 2,186.73% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (49,855) | (99,860) | (51,514) | |||||||
BB yield | 2.87% | 2.87% | 4.33% | |||||||
Debt | ||||||||||
Debt current | 30,420 | 56,020 | 47,305 | |||||||
Long-term debt | 271,744 | 262,128 | 351,038 | |||||||
Deferred revenue | 268,909 | 219,024 | 163,357 | |||||||
Other long-term liabilities | 3,106 | 3,247 | 3,086 | |||||||
Net debt | 145,465 | 91,069 | 203,821 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 55,486 | 249,212 | 128,177 | |||||||
CAPEX | (18,121) | (13,800) | (15,433) | |||||||
Cash from investing activities | (18,121) | (13,800) | (84,950) | |||||||
Cash from financing activities | (114,978) | (194,783) | (94,663) | |||||||
FCF | (21,765) | 102,423 | 74,156 | |||||||
Balance | ||||||||||
Cash | 156,699 | 234,826 | 194,522 | |||||||
Long term investments | (7,747) | |||||||||
Excess cash | 100,839 | 161,456 | 138,906 | |||||||
Stockholders' equity | (957,296) | (869,046) | (936,987) | |||||||
Invested Capital | 1,504,744 | 1,483,525 | 1,544,904 | |||||||
ROIC | 6.44% | 4.38% | ||||||||
ROCE | 18.26% | 12.37% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 129,288 | 133,649 | 133,494 | |||||||
Price | 13.45 -48.37% | 26.05 192.04% | 8.92 -20.07% | |||||||
Market cap | 1,738,924 -50.05% | 3,481,556 192.38% | 1,190,766 -16.42% | |||||||
EV | 1,884,389 | 3,572,625 | 1,394,587 | |||||||
EBITDA | 2,607 | 148,486 | 116,341 | |||||||
EV/EBITDA | 722.82 | 24.06 | 11.99 | |||||||
Interest | 16,986 | 17,385 | 12,789 | |||||||
Interest/NOPBT | 15.30% | 16.79% |