Loading...
XNASEXPO
Market cap4.53bUSD
Jan 08, Last price  
89.25USD
1D
2.49%
1Q
-19.38%
Jan 2017
196.02%
Name

Exponent Inc

Chart & Performance

D1W1MN
XNAS:EXPO chart
P/E
45.15
P/S
8.44
EPS
1.98
Div Yield, %
1.19%
Shrs. gr., 5y
-0.95%
Rev. gr., 5y
7.18%
Revenues
537m
+4.57%
151,509,000155,196,000168,496,000205,148,000228,838,000227,882,000248,753,000272,446,000292,653,000296,168,000304,704,000312,832,000315,076,000347,799,000379,523,000417,199,000399,900,000466,269,000513,293,000536,766,000
Net income
100m
-1.95%
12,040,00014,186,00014,194,00020,341,00023,160,00022,127,00027,521,00032,695,00037,225,00038,640,00040,701,00043,599,00047,480,00041,305,00072,254,00082,460,00082,552,000101,202,000102,330,000100,339,000
CFO
127m
+35.76%
16,038,00013,815,00019,582,00026,950,00036,368,00026,816,00036,052,00046,596,00048,505,00061,792,00048,252,00060,489,00066,946,00067,838,00091,188,000108,059,000103,312,000124,568,00093,807,000127,352,000
Dividend
Sep 06, 20240.28 USD/sh
Earnings
Jan 30, 2025

Profile

Exponent, Inc., together with its subsidiaries, operates as a science and engineering consulting company worldwide. It operates in two segments, Engineering and Other Scientific, and Environmental and Health. The Engineering and Other Scientific segment provides services in the areas of biomechanics, biomedical engineering and sciences, buildings and structures, civil engineering, construction consulting, data sciences, electrical engineering and computer science, human factors, materials and corrosion engineering, mechanical engineering, polymer science and materials chemistry, thermal sciences, and vehicle engineering. The Environmental and Health segment offers services in the areas of chemical regulation and food safety, ecological and biological sciences, environmental and earth sciences, and health sciences. The company offers approximately 90 technical disciplines to solve pressing and complicated challenges facing stakeholders. It serves clients in chemical, construction, consumer products, energy, food, beverage and nutrition, government, life sciences, insurance, manufacturing, technology, industrial equipment, transportation, and other sectors of the economy. The company was formerly known as The Failure Group, Inc. and changed its name to Exponent, Inc. in 1998. Exponent, Inc. was founded in 1967 and is headquartered in Menlo Park, California.
IPO date
Aug 17, 1990
Employees
1,077
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122021‑002020‑002018‑122017‑122016‑122016‑00
Income
Revenues
536,766
4.57%
513,293
28.36%
Cost of revenue
65,981
322,978
Unusual Expense (Income)
NOPBT
470,785
190,315
NOPBT Margin
87.71%
37.08%
Operating Taxes
35,557
29,904
Tax Rate
7.55%
15.71%
NOPAT
435,228
160,411
Net income
100,339
-1.95%
102,330
23.96%
Dividends
(54,043)
(49,237)
Dividend yield
1.19%
0.95%
Proceeds from repurchase of equity
(24,208)
(153,836)
BB yield
0.53%
2.97%
Debt
Debt current
12,604
5,258
Long-term debt
50,220
31,944
Deferred revenue
(9,789)
Other long-term liabilities
106,824
93,538
Net debt
(124,326)
(124,256)
Cash flow
Cash from operating activities
127,352
93,807
CAPEX
(16,356)
(12,043)
Cash from investing activities
(16,356)
(12,043)
Cash from financing activities
(86,009)
(215,977)
FCF
409,707
135,067
Balance
Cash
187,150
161,458
Long term investments
Excess cash
160,312
135,793
Stockholders' equity
571,171
525,289
Invested Capital
337,160
287,309
ROIC
139.39%
57.25%
ROCE
94.64%
43.96%
EV
Common stock shares outstanding
51,635
52,280
Price
88.04
-11.15%
99.09
10.06%
Market cap
4,545,945
-12.25%
5,180,425
7.91%
EV
4,421,619
5,056,169
EBITDA
479,701
197,394
EV/EBITDA
9.22
25.61
Interest
2,096
Interest/NOPBT
1.10%