XNASEVRG
Market cap14bUSD
Dec 31, Last price
61.55USD
1D
0.05%
1Q
0.46%
Jan 2017
9.23%
Name
Evergy Inc
Chart & Performance
Profile
Evergy, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, and sale of electricity in Kansas and Missouri, the United States. It generates electricity through coal, hydroelectric, landfill gas, uranium, and natural gas and oil sources, as well as solar, wind, other renewable sources. The company has approximately 10,100 circuit miles of transmission lines; 39,800 circuit miles of overhead distribution lines; and 13,000 circuit miles of underground distribution lines. It serves approximately 1,620,400 customers, including residences, commercial firms, industrials, municipalities, and other electric utilities. Evergy, Inc. was incorporated in 2017 and is headquartered in Kansas City, Missouri.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,508,200 -5.99% | 5,859,100 4.88% | |||||||
Cost of revenue | 3,819,200 | 3,229,500 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,689,000 | 2,629,600 | |||||||
NOPBT Margin | 30.66% | 44.88% | |||||||
Operating Taxes | 15,600 | 47,500 | |||||||
Tax Rate | 0.92% | 1.81% | |||||||
NOPAT | 1,673,400 | 2,582,100 | |||||||
Net income | 731,300 -2.84% | 752,700 -14.44% | |||||||
Dividends | (569,600) | (534,800) | |||||||
Dividend yield | 4.73% | 3.69% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,119,100 | 2,130,400 | |||||||
Long-term debt | 11,254,900 | 10,006,500 | |||||||
Deferred revenue | 100,800 | ||||||||
Other long-term liabilities | 4,255,700 | 4,600,500 | |||||||
Net debt | 12,579,900 | 11,458,400 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,980,200 | 1,801,900 | |||||||
CAPEX | (2,334,000) | (2,166,500) | |||||||
Cash from investing activities | (2,471,700) | (2,152,200) | |||||||
Cash from financing activities | 494,000 | 349,300 | |||||||
FCF | (256,100) | 1,489,200 | |||||||
Balance | |||||||||
Cash | 27,700 | 25,200 | |||||||
Long term investments | 766,400 | 653,300 | |||||||
Excess cash | 518,690 | 385,545 | |||||||
Stockholders' equity | 9,685,000 | 9,493,300 | |||||||
Invested Capital | 26,796,010 | 25,581,355 | |||||||
ROIC | 6.39% | 10.26% | |||||||
ROCE | 5.47% | 9.40% | |||||||
EV | |||||||||
Common stock shares outstanding | 230,500 | 230,300 | |||||||
Price | 52.20 -17.05% | 62.93 -8.28% | |||||||
Market cap | 12,032,100 -16.98% | 14,492,779 -8.00% | |||||||
EV | 24,633,900 | 25,960,779 | |||||||
EBITDA | 2,827,900 | 3,614,500 | |||||||
EV/EBITDA | 8.71 | 7.18 | |||||||
Interest | 565,100 | 404,000 | |||||||
Interest/NOPBT | 33.46% | 15.36% |