XNASEVOK
Market cap7mUSD
Dec 27, Last price
4.86USD
1D
-0.61%
1Q
1.04%
Jan 2017
-79.95%
IPO
-96.54%
Name
Evoke Pharma Inc
Chart & Performance
Profile
Evoke Pharma, Inc., a specialty pharmaceutical company, primarily focuses on the development and commercialization of drugs for the treatment of gastroenterological disorders and diseases. It is developing Gimoti, a metoclopramide nasal spray that has completed Phase 3 clinical trials to treat symptoms associated with acute and recurrent diabetic gastroparesis in females. The company markets its products to gastroenterologists, internal medicine specialists, primary care physicians, and select health care providers. Evoke Pharma, Inc. was incorporated in 2007 and is headquartered in Solana Beach, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,181 106.51% | 2,509 55.04% | 1,618 6,929.00% | |||||||
Cost of revenue | 384 | 671 | 919 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,797 | 1,837 | 699 | |||||||
NOPBT Margin | 92.59% | 73.25% | 43.23% | |||||||
Operating Taxes | (62) | 491 | ||||||||
Tax Rate | 70.26% | |||||||||
NOPAT | 4,797 | 1,899 | 208 | |||||||
Net income | (7,792) -4.53% | (8,162) -9.60% | (9,029) -31.92% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (119) | 7,444 | 13,429 | |||||||
BB yield | 40.77% | -88.36% | -75.86% | |||||||
Debt | ||||||||||
Debt current | 5,000 | 129 | 12 | |||||||
Long-term debt | 5,000 | 5,129 | 5,012 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,612 | 1,112 | 612 | |||||||
Net debt | 5,261 | (4,586) | (4,120) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,985) | (6,596) | (12,353) | |||||||
CAPEX | (3) | |||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (119) | 7,295 | 13,429 | |||||||
FCF | 874 | 1,783 | 337 | |||||||
Balance | ||||||||||
Cash | 4,739 | 9,844 | 9,145 | |||||||
Long term investments | ||||||||||
Excess cash | 4,480 | 9,718 | 9,064 | |||||||
Stockholders' equity | (123,439) | (115,647) | (107,420) | |||||||
Invested Capital | 132,472 | 125,973 | 116,600 | |||||||
ROIC | 3.71% | 1.57% | 0.19% | |||||||
ROCE | 53.10% | 17.79% | 7.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 279 | 3,144 | 2,682 | |||||||
Price | 1.05 -60.81% | 2.68 -59.39% | 6.60 -78.68% | |||||||
Market cap | 293 -96.53% | 8,425 -52.41% | 17,702 -73.08% | |||||||
EV | 5,553 | 3,839 | 13,582 | |||||||
EBITDA | 4,797 | 1,837 | 699 | |||||||
EV/EBITDA | 1.16 | 2.09 | 19.42 | |||||||
Interest | 500 | 500 | 500 | |||||||
Interest/NOPBT | 10.42% | 27.21% | 71.49% |