XNASEVGOW
Market cap1.23bUSD
Jan 10, Last price
0.47USD
1D
-6.98%
1Q
-63.39%
IPO
-61.25%
Name
EVgo Inc
Chart & Performance
P/E
—
P/S
0.88
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.68%
Rev. gr., 5y
58.67%
Revenues
161m
+194.85%
Net income
-42m
L-60.06%
CFO
-37m
L-36.97%
Earnings
Mar 04, 2025
Profile
Climate Change Crisis Real Impact I Acquisition Corporation intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was founded in 2020 and is based in Princeton, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 160,953 194.85% | 54,588 145.74% | ||||
Cost of revenue | 294,254 | 191,752 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (133,301) | (137,164) | ||||
NOPBT Margin | ||||||
Operating Taxes | 42 | 18 | ||||
Tax Rate | ||||||
NOPAT | (133,343) | (137,182) | ||||
Net income | (42,427) -60.06% | (106,240) 1,158.92% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 133,851 | 9,725 | ||||
BB yield | -41.27% | -3.17% | ||||
| Debt | ||||||
Debt current | 12,036 | 4,958 | ||||
Long-term debt | 129,992 | 96,336 | ||||
Deferred revenue | 55,091 | 23,900 | ||||
Other long-term liabilities | 59,814 | 55,664 | ||||
Net debt | (67,118) | (145,199) | ||||
| Cash flow | ||||||
Cash from operating activities | (37,055) | (58,794) | ||||
CAPEX | (158,896) | (200,251) | ||||
Cash from investing activities | (143,312) | (199,707) | ||||
Cash from financing activities | 143,020 | 19,813 | ||||
FCF | (230,326) | (362,197) | ||||
| Balance | ||||||
Cash | 209,146 | 246,193 | ||||
Long term investments | 300 | |||||
Excess cash | 201,098 | 243,764 | ||||
Stockholders' equity | 452,447 | 499,593 | ||||
Invested Capital | 528,205 | 403,573 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 90,589 | 68,714 | ||||
Price | 3.58 -19.91% | 4.47 -55.03% | ||||
Market cap | 324,309 5.59% | 307,152 -54.57% | ||||
EV | 958,155 | 1,037,179 | ||||
EBITDA | (81,340) | (101,246) | ||||
EV/EBITDA | ||||||
Interest | 21 | |||||
Interest/NOPBT | ||||||