XNASEVER
Market cap633mUSD
Jan 14, Last price
17.91USD
1D
-1.10%
1Q
-11.20%
IPO
-1.16%
Name
EverQuote Inc
Chart & Performance
P/E
—
P/S
2.20
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
14.53%
Rev. gr., 5y
12.00%
Revenues
288m
-28.75%
Net income
-51m
L+232.49%
CFO
-3m
L-82.09%
Dividend
May 09, 20170.06 USD/sh
Earnings
Feb 24, 2025
Profile
EverQuote, Inc. operates an online marketplace for insurance shopping in the United States. The company's online marketplace offers consumers shopping for auto, home and renters, life, and health insurance. It serves carriers and agents, as well as indirect distributors. The company was formerly known as AdHarmonics, Inc., and changed its name to EverQuote, Inc. in November 2014. EverQuote, Inc. was incorporated in 2008 and is based in Cambridge, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 287,921 -28.75% | 404,127 -3.44% | ||||||
Cost of revenue | 316,478 | 433,050 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (28,557) | (28,923) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | 577 | (8,991) | ||||||
Tax Rate | ||||||||
NOPAT | (29,134) | (19,932) | ||||||
Net income | (51,287) 232.49% | (15,425) -20.63% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 577 | 15,842 | ||||||
BB yield | -0.14% | -3.40% | ||||||
| Debt | ||||||||
Debt current | 2,090 | 2,936 | ||||||
Long-term debt | 2,230 | 9,938 | ||||||
Deferred revenue | ||||||||
Other long-term liabilities | 125 | |||||||
Net debt | (33,636) | (51,371) | ||||||
| Cash flow | ||||||||
Cash from operating activities | (2,828) | (15,791) | ||||||
CAPEX | (3,840) | (4,290) | ||||||
Cash from investing activities | 9,354 | (4,290) | ||||||
Cash from financing activities | 577 | 15,842 | ||||||
FCF | (20,000) | (21,609) | ||||||
| Balance | ||||||||
Cash | 37,956 | 30,835 | ||||||
Long term investments | 33,410 | |||||||
Excess cash | 23,560 | 44,039 | ||||||
Stockholders' equity | (213,284) | (162,035) | ||||||
Invested Capital | 296,351 | 276,083 | ||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 33,350 | 31,613 | ||||||
Price | 12.24 -16.96% | 14.74 -5.87% | ||||||
Market cap | 408,204 -12.40% | 465,976 2.30% | ||||||
EV | 374,568 | 414,605 | ||||||
EBITDA | (22,361) | (23,075) | ||||||
EV/EBITDA | ||||||||
Interest | 349 | |||||||
Interest/NOPBT | ||||||||