Loading...
XNASESLT
Market cap11bUSD
Dec 20, Last price  
257.78USD
1D
-0.59%
1Q
34.09%
Jan 2017
153.00%
IPO
411.87%
Name

Elbit Systems Ltd

Chart & Performance

D1W1MN
XNAS:ESLT chart
P/E
53.34
P/S
1.89
EPS
4.83
Div Yield, %
0.79%
Shrs. gr., 5y
0.83%
Rev. gr., 5y
10.50%
Revenues
5.97b
+8.40%
939,925,0001,069,876,0001,523,243,0001,981,761,0002,638,271,0002,832,437,0002,670,133,0002,817,465,0002,888,607,0002,925,151,0002,958,248,0003,107,581,0003,260,219,0003,377,825,0003,683,684,0004,508,400,0004,662,572,0005,278,521,0005,511,549,0005,974,744,000
Net income
215m
-21.90%
52,993,00032,487,00072,242,00076,709,000204,176,000214,947,000183,498,00090,288,000167,879,000183,417,000170,980,000202,509,000236,909,000239,109,000206,738,000227,857,000237,658,000274,350,000275,448,000215,131,000
CFO
114m
-52.63%
81,483,000187,616,000200,968,000261,708,000209,428,000209,722,000185,661,000190,915,000198,382,000166,975,000177,837,000434,828,000208,002,000100,893,000191,659,000-53,318,000278,834,000416,932,000240,068,000113,709,000
Dividend
Oct 15, 20240.42 USD/sh
Earnings
Mar 24, 2025

Profile

Elbit Systems Ltd. develops and supplies a portfolio of airborne, land, and naval systems and products for the defense, homeland security, and commercial aviation applications primarily in Israel. The company offers military aircraft and helicopter systems; commercial aviation systems and aerostructures; unmanned aircraft systems; electro-optic, night vision, and countermeasures systems; naval systems; land vehicle systems; munitions, such as precision munitions for land, air, and sea applications; command, control, communications, computer, intelligence, surveillance and reconnaissance, and cyber systems; electronic warfare and signal intelligence systems; and other commercial activities. It also manufactures and sells data links and radio communication systems and equipment, and cyber intelligence, autonomous, and homeland security solutions; laser systems and products; guided rocket systems; and armored vehicle and other platforms survivability and protection systems, as well as provides various training and support services. The company markets its systems and products as a prime contractor or subcontractor to various governments and companies. It also has operations in the United States, Europe, Latin America, the Asia-Pacific, and internationally. The company was incorporated in 1966 and is based in Haifa, Israel.
IPO date
Jun 01, 2010
Employees
18,407
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,974,744
8.40%
5,511,549
4.41%
5,278,521
13.21%
Cost of revenue
5,612,232
5,212,983
4,874,673
Unusual Expense (Income)
NOPBT
362,512
298,566
403,848
NOPBT Margin
6.07%
5.42%
7.65%
Operating Taxes
22,913
24,131
131,387
Tax Rate
6.32%
8.08%
32.53%
NOPAT
339,599
274,435
272,461
Net income
215,131
-21.90%
275,448
0.40%
274,350
15.44%
Dividends
(89,248)
(82,888)
(82,304)
Dividend yield
0.26%
0.32%
0.34%
Proceeds from repurchase of equity
318,579
24
BB yield
-0.92%
0.00%
Debt
Debt current
719,270
260,953
183,136
Long-term debt
1,177,664
1,438,570
1,735,014
Deferred revenue
351,387
217,075
293,984
Other long-term liabilities
811,644
865,984
1,039,963
Net debt
1,536,507
1,215,246
1,341,914
Cash flow
Cash from operating activities
113,709
240,068
416,932
CAPEX
(187,037)
(205,110)
(188,624)
Cash from investing activities
(210,600)
(151,982)
(587,721)
Cash from financing activities
83,212
(135,971)
150,988
FCF
(125,268)
430,089
(71,065)
Balance
Cash
207,947
212,148
260,178
Long term investments
152,480
272,129
316,058
Excess cash
61,690
208,700
312,310
Stockholders' equity
2,485,975
2,326,246
2,125,297
Invested Capital
5,518,076
4,866,390
4,985,958
ROIC
6.54%
5.57%
5.82%
ROCE
6.43%
5.80%
7.42%
EV
Common stock shares outstanding
44,592
44,581
44,278
Price
775.00
35.39%
572.40
6.20%
539.00
27.39%
Market cap
34,558,800
35.43%
25,518,164
6.92%
23,865,842
27.57%
EV
36,098,072
26,735,864
25,222,384
EBITDA
527,311
459,856
556,939
EV/EBITDA
68.46
58.14
45.29
Interest
76,467
51,364
40,393
Interest/NOPBT
21.09%
17.20%
10.00%