XNAS
ESEA
Market cap265mUSD
May 23, Last price
37.83USD
1D
-1.20%
1Q
11.82%
Jan 2017
179.81%
IPO
-94.56%
Name
Euroseas Ltd
Chart & Performance
Profile
Euroseas Ltd. provides ocean-going transportation services worldwide. The company owns and operates containerships that transport dry and refrigerated containerized cargoes, including manufactured products and perishables. As of May 03, 2022, it had a fleet of 18 vessels, including 10 feeder and 8 intermediate containerships with a cargo capacity of approximately 58,871 twenty-foot equivalent unit (teu). The company was incorporated in 2005 and is based in Marousi, Greece.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 212,897 12.43% | 189,357 3.65% | 182,694 94.58% | |||||||
Cost of revenue | 72,206 | 79,963 | 77,664 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 140,692 | 109,394 | 105,030 | |||||||
NOPBT Margin | 66.08% | 57.77% | 57.49% | |||||||
Operating Taxes | 395 | |||||||||
Tax Rate | 0.38% | |||||||||
NOPAT | 140,692 | 109,394 | 104,635 | |||||||
Net income | 112,776 -1.55% | 114,549 7.82% | 106,245 147.29% | |||||||
Dividends | (16,839) | (13,982) | (10,805) | |||||||
Dividend yield | 6.68% | 6.47% | 8.14% | |||||||
Proceeds from repurchase of equity | (1,066) | (3,145) | (5,054) | |||||||
BB yield | 0.42% | 1.46% | 3.81% | |||||||
Debt | ||||||||||
Debt current | 36,931 | 30,840 | 55,420 | |||||||
Long-term debt | 168,473 | 99,162 | 51,812 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,626 | 7,748 | 34,933 | |||||||
Net debt | 131,664 | 71,388 | 75,317 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 128,166 | 130,007 | 114,083 | |||||||
CAPEX | (178,921) | (112,293) | (90,690) | |||||||
Cash from investing activities | (168,774) | (102,193) | (87,133) | |||||||
Cash from financing activities | 56,959 | 5,063 | (27,009) | |||||||
FCF | (35,069) | 120,174 | 10,132 | |||||||
Balance | ||||||||||
Cash | 73,740 | 58,613 | 25,845 | |||||||
Long term investments | 6,069 | |||||||||
Excess cash | 63,095 | 49,145 | 22,780 | |||||||
Stockholders' equity | 104,062 | 8,141 | (92,384) | |||||||
Invested Capital | 507,885 | 396,184 | 402,705 | |||||||
ROIC | 31.12% | 27.39% | 26.03% | |||||||
ROCE | 24.64% | 27.06% | 33.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,961 | 6,936 | 7,190 | |||||||
Price | 36.20 16.21% | 31.15 68.83% | 18.45 -25.93% | |||||||
Market cap | 251,998 16.63% | 216,058 62.87% | 132,657 -23.85% | |||||||
EV | 383,662 | 287,446 | 207,975 | |||||||
EBITDA | 162,644 | 132,229 | 123,552 | |||||||
EV/EBITDA | 2.36 | 2.17 | 1.68 | |||||||
Interest | 6,431 | 5,073 | ||||||||
Interest/NOPBT | 5.88% | 4.83% |