XNASESEA
Market cap240mUSD
Dec 20, Last price
34.22USD
1D
3.41%
1Q
-26.65%
Jan 2017
153.11%
IPO
-95.08%
Name
Euroseas Ltd
Chart & Performance
Profile
Euroseas Ltd. provides ocean-going transportation services worldwide. The company owns and operates containerships that transport dry and refrigerated containerized cargoes, including manufactured products and perishables. As of May 03, 2022, it had a fleet of 18 vessels, including 10 feeder and 8 intermediate containerships with a cargo capacity of approximately 58,871 twenty-foot equivalent unit (teu). The company was incorporated in 2005 and is based in Marousi, Greece.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 189,357 3.65% | 182,694 94.58% | 93,894 76.15% | |||||||
Cost of revenue | 79,963 | 77,664 | 49,537 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 109,394 | 105,030 | 44,357 | |||||||
NOPBT Margin | 57.77% | 57.49% | 47.24% | |||||||
Operating Taxes | 395 | 2,780 | ||||||||
Tax Rate | 0.38% | 6.27% | ||||||||
NOPAT | 109,394 | 104,635 | 41,578 | |||||||
Net income | 114,549 7.82% | 106,245 147.29% | 42,964 -51,418.89% | |||||||
Dividends | (13,982) | (10,805) | (424) | |||||||
Dividend yield | 6.47% | 8.14% | 0.24% | |||||||
Proceeds from repurchase of equity | (3,145) | (5,054) | (1,256) | |||||||
BB yield | 1.46% | 3.81% | 0.72% | |||||||
Debt | ||||||||||
Debt current | 30,840 | 55,420 | 29,034 | |||||||
Long-term debt | 99,162 | 51,812 | 89,005 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 7,748 | 34,933 | 18,587 | |||||||
Net debt | 71,388 | 75,317 | 86,708 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 130,007 | 114,083 | 52,627 | |||||||
CAPEX | (112,293) | (90,690) | (74,113) | |||||||
Cash from investing activities | (102,193) | (87,133) | (74,113) | |||||||
Cash from financing activities | 5,063 | (27,009) | 46,647 | |||||||
FCF | 120,174 | 10,132 | (43,236) | |||||||
Balance | ||||||||||
Cash | 58,613 | 25,845 | 26,531 | |||||||
Long term investments | 6,069 | 4,800 | ||||||||
Excess cash | 49,145 | 22,780 | 26,636 | |||||||
Stockholders' equity | 8,141 | (92,384) | (187,839) | |||||||
Invested Capital | 396,184 | 402,705 | 401,236 | |||||||
ROIC | 27.39% | 26.03% | 11.42% | |||||||
ROCE | 27.06% | 33.85% | 20.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,936 | 7,190 | 6,993 | |||||||
Price | 31.15 68.83% | 18.45 -25.93% | 24.91 358.75% | |||||||
Market cap | 216,058 62.87% | 132,657 -23.85% | 174,206 457.57% | |||||||
EV | 287,446 | 207,975 | 260,914 | |||||||
EBITDA | 132,229 | 123,552 | 51,560 | |||||||
EV/EBITDA | 2.17 | 1.68 | 5.06 | |||||||
Interest | 6,431 | 5,073 | 2,780 | |||||||
Interest/NOPBT | 5.88% | 4.83% | 6.27% |