Loading...
XNASESCA
Market cap204mUSD
Jan 16, Last price  
14.77USD
1D
-1.27%
1Q
4.98%
Jan 2017
11.89%
Name

Escalade Inc

Chart & Performance

D1W1MN
XNAS:ESCA chart
P/E
20.85
P/S
0.78
EPS
0.71
Div Yield, %
3.02%
Shrs. gr., 5y
-0.80%
Rev. gr., 5y
8.44%
Revenues
264m
-16.00%
220,709,000185,617,000191,465,000185,576,000148,686,000115,999,000120,656,000134,250,000147,589,000163,677,000137,975,000155,542,000167,650,000177,333,000175,780,000180,541,000273,649,000313,612,000313,757,000263,565,999
Net income
10m
-45.36%
7,827,00011,942,0008,495,0009,255,000-7,496,0001,657,0006,059,0004,441,000-4,930,0009,805,00011,817,00011,606,00011,493,00014,061,00020,442,0007,258,00025,934,00024,405,00017,989,0009,829,000
CFO
48m
+466.96%
15,363,00024,632,00019,899,00014,311,000-1,912,00018,313,0008,852,0002,581,0006,558,0008,390,00018,377,00015,463,00012,169,00013,363,0006,506,00016,038,0002,633,000939,0008,524,00048,328,000
Dividend
Jan 06, 20250.15 USD/sh
Earnings
Mar 27, 2025

Profile

Escalade, Incorporated, together with its subsidiaries, manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Whisker Biscuit, Cajun Bowfishing, Karnage, Fletcher, SIK, BearX, and Rocket brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, DURA, and Pickleball Now brands. The company also provides play systems under the Woodplay, Jack & June, and Childlife brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, and PER4M brand names; safety products under the USWeight brand; hockey and soccer game tables under the Triumph Sports, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Gold Crown, Centennial, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, Winmau, Arachnid, Accudart, and Nodor brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph Sports, Zume Games, and Viva Sol brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1922 and is headquartered in Evansville, Indiana.
IPO date
May 16, 1973
Employees
584
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
263,566
-16.00%
313,757
0.05%
Cost of revenue
204,895
242,818
Unusual Expense (Income)
NOPBT
58,671
70,939
NOPBT Margin
22.26%
22.61%
Operating Taxes
2,664
4,625
Tax Rate
4.54%
6.52%
NOPAT
56,007
66,314
Net income
9,829
-45.36%
17,989
-26.29%
Dividends
(6,180)
(8,154)
Dividend yield
2.21%
5.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,184
8,136
Long-term debt
60,588
106,013
Deferred revenue
Other long-term liabilities
387
407
Net debt
68,756
110,182
Cash flow
Cash from operating activities
48,328
8,524
CAPEX
(2,085)
(2,111)
Cash from investing activities
(1,945)
(37,828)
Cash from financing activities
(50,334)
28,897
FCF
89,297
32,632
Balance
Cash
16
3,967
Long term investments
Excess cash
Stockholders' equity
164,579
158,475
Invested Capital
224,800
263,326
ROIC
22.95%
28.26%
ROCE
25.74%
26.49%
EV
Common stock shares outstanding
13,904
13,689
Price
20.09
97.35%
10.18
-35.12%
Market cap
279,331
100.45%
139,354
-35.95%
EV
348,087
249,536
EBITDA
64,342
77,002
EV/EBITDA
5.41
3.24
Interest
5,349
3,780
Interest/NOPBT
9.12%
5.33%