Loading...
XNASERIE
Market cap19bUSD
Dec 27, Last price  
419.32USD
1D
-1.14%
1Q
-22.20%
Jan 2017
272.89%
Name

Erie Indemnity Co

Chart & Performance

D1W1MN
XNAS:ERIE chart
P/E
43.42
P/S
5.92
EPS
9.66
Div Yield, %
1.14%
Shrs. gr., 5y
-4.59%
Rev. gr., 5y
6.30%
Revenues
3.27b
+15.07%
1,202,608,0001,202,125,0001,191,237,0001,179,932,0001,068,393,0001,196,328,0004,762,000,0004,675,000,0005,381,000,0006,110,000,0006,011,000,0001,522,233,0001,617,434,0001,717,534,0002,408,830,0002,516,605,0002,569,356,0002,701,309,0002,840,756,0003,268,940,000
Net income
446m
+49.40%
226,413,000231,104,000204,025,000212,945,00069,238,000108,490,000162,000,000169,000,000160,000,000163,000,000168,000,000174,678,000210,366,000196,999,000288,224,000316,821,000293,304,000297,860,000298,569,000446,061,000
CFO
381m
+4.11%
220,580,000246,617,000270,441,000248,461,000150,845,000180,165,000721,000,000360,000,000160,000,000903,000,000168,000,000174,678,000210,366,000196,999,000288,224,000364,527,000342,595,000402,794,000366,152,000381,205,000
Dividend
Oct 07, 20241.28 USD/sh
Earnings
Feb 24, 2025

Profile

Erie Indemnity Company operates as a managing attorney-in-fact for the subscribers at the Erie Insurance Exchange in the United States. The company provides sales, underwriting, policy issuance, and renewal services for the policyholders on behalf of the Erie Insurance Exchange. It also offers sales related services, including agent compensation, and sales and advertising support services; and underwriting services comprise underwriting and policy processing; and other services consist of customer services and administrative support services, as well as information technology services. Erie Indemnity Company was incorporated in 1925 and is based in Erie, Pennsylvania.
IPO date
Oct 02, 1995
Employees
5,970
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,268,940
15.07%
2,840,756
5.16%
2,701,309
5.14%
Cost of revenue
3,485,823
2,469,940
2,319,963
Unusual Expense (Income)
NOPBT
(216,883)
370,816
381,346
NOPBT Margin
13.05%
14.12%
Operating Taxes
115,875
77,883
78,544
Tax Rate
21.00%
20.60%
NOPAT
(332,758)
292,933
302,802
Net income
446,061
49.40%
298,569
0.24%
297,860
1.55%
Dividends
(221,675)
(206,772)
(192,801)
Dividend yield
1.43%
1.58%
1.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,098
Long-term debt
54,442
91,734
Deferred revenue
17,895
17,686
Other long-term liabilities
100,152
416,078
(47,450)
Net debt
(1,189,549)
(1,079,136)
(1,162,094)
Cash flow
Cash from operating activities
381,205
366,152
402,794
CAPEX
(92,647)
(67,204)
(148,800)
Cash from investing activities
(157,565)
(106,922)
(185,490)
Cash from financing activities
(221,675)
(300,842)
(194,842)
FCF
163,443
210,145
211,452
Balance
Cash
226,072
166,357
222,098
Long term investments
963,477
967,221
1,033,828
Excess cash
1,026,102
991,540
1,120,861
Stockholders' equity
2,815,534
4,994,921
4,838,996
Invested Capital
736,885
1,233,841
1,075,844
ROIC
25.37%
29.16%
ROCE
16.56%
16.99%
EV
Common stock shares outstanding
46,189
52,679
52,689
Price
334.92
34.66%
248.72
29.10%
192.66
-21.56%
Market cap
15,469,614
18.07%
13,102,393
29.08%
10,150,986
-21.56%
EV
14,280,065
14,440,161
11,355,816
EBITDA
(163,291)
422,536
430,443
EV/EBITDA
34.17
26.38
Interest
2,009
4,132
Interest/NOPBT
0.54%
1.08%