Loading...
XNAS
ERIE
Market cap16bUSD
Jul 18, Last price  
353.32USD
1D
-0.24%
1Q
-14.02%
Jan 2017
214.20%
Name

Erie Indemnity Co

Chart & Performance

D1W1MN
No data to show
P/E
27.18
P/S
4.30
EPS
13.00
Div Yield, %
1.81%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
8.56%
Revenues
3.80b
+16.10%
1,202,125,0001,191,237,0001,179,932,0001,068,393,0001,196,328,0004,762,000,0004,675,000,0005,381,000,0006,110,000,0006,011,000,0001,522,233,0001,617,434,0001,717,534,0002,408,830,0002,516,605,0002,569,356,0002,701,309,0002,840,756,0003,268,940,0003,795,115,000
Net income
600m
+34.58%
231,104,000204,025,000212,945,00069,238,000108,490,000162,000,000169,000,000160,000,000163,000,000168,000,000174,678,000210,366,000196,999,000288,224,000316,821,000293,304,000297,860,000298,569,000446,061,000600,314,000
CFO
611m
+60.35%
246,617,000270,441,000248,461,000150,845,000180,165,000721,000,000360,000,000160,000,000903,000,000168,000,000174,678,000210,366,000196,999,000288,224,000364,527,000342,595,000402,794,000366,152,000381,205,000611,249,000
Dividend
Jul 08, 20251.37 USD/sh
Earnings
Jul 23, 2025

Profile

Erie Indemnity Company operates as a managing attorney-in-fact for the subscribers at the Erie Insurance Exchange in the United States. The company provides sales, underwriting, policy issuance, and renewal services for the policyholders on behalf of the Erie Insurance Exchange. It also offers sales related services, including agent compensation, and sales and advertising support services; and underwriting services comprise underwriting and policy processing; and other services consist of customer services and administrative support services, as well as information technology services. Erie Indemnity Company was incorporated in 1925 and is based in Erie, Pennsylvania.
IPO date
Oct 02, 1995
Employees
5,970
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,795,115
16.10%
3,268,940
15.07%
2,840,756
5.16%
Cost of revenue
68,355
3,485,823
2,469,940
Unusual Expense (Income)
NOPBT
3,726,760
(216,883)
370,816
NOPBT Margin
98.20%
13.05%
Operating Taxes
156,965
115,875
77,883
Tax Rate
4.21%
21.00%
NOPAT
3,569,795
(332,758)
292,933
Net income
600,314
34.58%
446,061
49.40%
298,569
0.24%
Dividends
(237,508)
(221,675)
(206,772)
Dividend yield
1.10%
1.43%
1.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
54,442
Deferred revenue
17,895
Other long-term liabilities
92,426
100,152
416,078
Net debt
(428,892)
(1,189,549)
(1,079,136)
Cash flow
Cash from operating activities
611,249
381,205
366,152
CAPEX
(124,845)
(92,647)
(67,204)
Cash from investing activities
(226,912)
(157,565)
(106,922)
Cash from financing activities
(229,995)
(221,675)
(300,842)
FCF
3,498,911
163,443
210,145
Balance
Cash
343,001
226,072
166,357
Long term investments
85,891
963,477
967,221
Excess cash
239,136
1,026,102
991,540
Stockholders' equity
3,116,882
2,815,534
4,994,921
Invested Capital
1,840,548
736,885
1,233,841
ROIC
277.00%
25.37%
ROCE
178.65%
16.56%
EV
Common stock shares outstanding
52,306
46,189
52,679
Price
412.23
23.08%
334.92
34.66%
248.72
29.10%
Market cap
21,562,212
39.38%
15,469,614
18.07%
13,102,393
29.08%
EV
21,133,320
14,280,065
14,440,161
EBITDA
3,790,667
(163,291)
422,536
EV/EBITDA
5.58
34.17
Interest
2,009
Interest/NOPBT
0.54%