Loading...
XNASEQIX
Market cap90bUSD
Dec 23, Last price  
939.59USD
1D
1.33%
1Q
5.86%
Jan 2017
162.89%
Name

Equinix Inc

Chart & Performance

D1W1MN
XNAS:EQIX chart
P/E
93.54
P/S
11.07
EPS
10.04
Div Yield, %
1.52%
Shrs. gr., 5y
3.23%
Rev. gr., 5y
10.05%
Revenues
8.19b
+12.74%
163,671,000221,057,000286,915,000419,442,000704,680,000882,509,0001,220,334,0001,606,842,0001,895,744,0002,152,766,0002,443,776,0002,725,867,0003,611,989,0004,368,428,0005,071,654,0005,562,140,0005,998,545,0006,635,537,0007,263,105,0008,188,136,000
Net income
969m
+37.60%
-68,631,000-42,612,000-6,397,000-5,188,000131,538,00069,431,00036,881,00094,004,000144,666,00094,685,000-259,547,000187,774,000126,800,000232,982,000365,359,000507,450,000369,777,000500,191,000704,345,000969,178,000
CFO
3.22b
+8.55%
36,912,00067,595,00075,412,000120,020,000267,558,000355,492,000392,872,000587,266,000632,026,000604,608,000689,420,000894,793,0001,019,353,0001,439,233,0001,815,426,0001,992,728,0002,309,826,0002,547,206,0002,963,182,0003,216,595,000
Dividend
Aug 21, 20244.26 USD/sh
Earnings
Feb 12, 2025

Profile

Equinix (Nasdaq: EQIX) is the world's digital infrastructure company, enabling digital leaders to harness a trusted platform to bring together and interconnect the foundational infrastructure that powers their success. Equinix enables today's businesses to access all the right places, partners and possibilities they need to accelerate advantage. With Equinix, they can scale with agility, speed the launch of digital services, deliver world-class experiences and multiply their value.
URL
https://www.equinix.com/
IPO date
Aug 11, 2000
Employees
12,621
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,188,136
12.74%
7,263,105
9.46%
6,635,537
10.62%
Cost of revenue
6,737,496
6,036,762
5,515,451
Unusual Expense (Income)
NOPBT
1,450,640
1,226,343
1,120,086
NOPBT Margin
17.72%
16.88%
16.88%
Operating Taxes
155,250
124,792
109,224
Tax Rate
10.70%
10.18%
9.75%
NOPAT
1,295,390
1,101,551
1,010,862
Net income
969,178
37.60%
704,345
40.82%
500,191
35.27%
Dividends
(1,374,168)
(1,151,459)
(1,042,909)
Dividend yield
1.81%
1.91%
1.36%
Proceeds from repurchase of equity
733,651
796,018
4,454,160
BB yield
-0.97%
-1.32%
-5.82%
Debt
Debt current
1,275,687
300,805
324,957
Long-term debt
19,902,645
19,876,209
18,056,287
Deferred revenue
157,027
4,998
1,534
Other long-term liabilities
244,437
409,506
421,590
Net debt
18,614,389
17,922,448
16,599,837
Cash flow
Cash from operating activities
3,216,595
2,963,182
2,547,206
CAPEX
(2,781,018)
(2,278,004)
(2,751,512)
Cash from investing activities
(3,224,364)
(3,362,953)
(3,006,738)
Cash from financing activities
211,446
856,766
413,765
FCF
(676,849)
(107,994)
121,064
Balance
Cash
2,095,712
1,906,421
1,536,358
Long term investments
468,231
348,145
245,049
Excess cash
2,154,536
1,891,411
1,449,630
Stockholders' equity
(6,026,048)
(5,742,219)
(4,990,625)
Invested Capital
36,396,124
34,000,733
31,170,978
ROIC
3.68%
3.38%
3.34%
ROCE
4.72%
4.28%
4.22%
EV
Common stock shares outstanding
94,009
91,828
90,409
Price
805.39
22.95%
655.03
-22.56%
845.84
18.44%
Market cap
75,713,909
25.87%
60,150,095
-21.34%
76,471,549
21.11%
EV
94,352,903
78,072,409
93,071,068
EBITDA
3,294,305
2,965,717
2,780,610
EV/EBITDA
28.64
26.32
33.47
Interest
402,022
356,337
336,082
Interest/NOPBT
27.71%
29.06%
30.01%