Loading...
XNAS
EQIX
Market cap72bUSD
Apr 08, Last price  
740.07USD
1D
-1.03%
1Q
-22.18%
Jan 2017
107.06%
Name

Equinix Inc

Chart & Performance

D1W1MN
P/E
88.38
P/S
8.23
EPS
8.37
Div Yield, %
1.73%
Shrs. gr., 5y
-36.86%
Rev. gr., 5y
9.48%
Revenues
8.75b
+6.84%
221,057,000286,915,000419,442,000704,680,000882,509,0001,220,334,0001,606,842,0001,895,744,0002,152,766,0002,443,776,0002,725,867,0003,611,989,0004,368,428,0005,071,654,0005,562,140,0005,998,545,0006,635,537,0007,263,105,0008,188,136,0008,748,000,000
Net income
815m
-15.91%
-42,612,000-6,397,000-5,188,000131,538,00069,431,00036,881,00094,004,000144,666,00094,685,000-259,547,000187,774,000126,800,000232,982,000365,359,000507,450,000369,777,000500,191,000704,345,000969,178,000815,000,000
CFO
3.25b
+1.01%
67,595,00075,412,000120,020,000267,558,000355,492,000392,872,000587,266,000632,026,000604,608,000689,420,000894,793,0001,019,353,0001,439,233,0001,815,426,0001,992,728,0002,309,826,0002,547,206,0002,963,182,0003,216,595,0003,249,000,000
Dividend
Aug 21, 20244.26 USD/sh
Earnings
May 06, 2025

Profile

Equinix (Nasdaq: EQIX) is the world's digital infrastructure company, enabling digital leaders to harness a trusted platform to bring together and interconnect the foundational infrastructure that powers their success. Equinix enables today's businesses to access all the right places, partners and possibilities they need to accelerate advantage. With Equinix, they can scale with agility, speed the launch of digital services, deliver world-class experiences and multiply their value.
URL
https://www.equinix.com/
IPO date
Aug 11, 2000
Employees
12,621
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,748,000
6.84%
8,188,136
12.74%
7,263,105
9.46%
Cost of revenue
7,124,000
6,737,496
6,036,762
Unusual Expense (Income)
NOPBT
1,624,000
1,450,640
1,226,343
NOPBT Margin
18.56%
17.72%
16.88%
Operating Taxes
161,000
155,250
124,792
Tax Rate
9.91%
10.70%
10.18%
NOPAT
1,463,000
1,295,390
1,101,551
Net income
815,000
-15.91%
969,178
37.60%
704,345
40.82%
Dividends
(1,643,000)
(1,374,168)
(1,151,459)
Dividend yield
20.50%
1.81%
1.91%
Proceeds from repurchase of equity
1,673,000
733,651
796,018
BB yield
-20.87%
-0.97%
-1.32%
Debt
Debt current
338,000
1,275,687
300,805
Long-term debt
20,530,000
19,902,645
19,876,209
Deferred revenue
157,027
4,998
Other long-term liabilities
1,404,000
244,437
409,506
Net debt
17,260,000
18,614,389
17,922,448
Cash flow
Cash from operating activities
3,249,000
3,216,595
2,963,182
CAPEX
(2,781,018)
(2,278,004)
Cash from investing activities
(3,937,000)
(3,224,364)
(3,362,953)
Cash from financing activities
1,723,000
211,446
856,766
FCF
844,723
(676,849)
(107,994)
Balance
Cash
3,608,000
2,095,712
1,906,421
Long term investments
468,231
348,145
Excess cash
3,170,600
2,154,536
1,891,411
Stockholders' equity
3,039,000
(6,026,048)
(5,742,219)
Invested Capital
29,035,000
36,396,124
34,000,733
ROIC
4.47%
3.68%
3.38%
ROCE
5.06%
4.72%
4.28%
EV
Common stock shares outstanding
8,500
94,009
91,828
Price
942.89
17.07%
805.39
22.95%
655.03
-22.56%
Market cap
8,014,565
-89.41%
75,713,909
25.87%
60,150,095
-21.34%
EV
25,299,565
94,352,903
78,072,409
EBITDA
3,633,000
3,294,305
2,965,717
EV/EBITDA
6.96
28.64
26.32
Interest
457,000
402,022
356,337
Interest/NOPBT
28.14%
27.71%
29.06%