XNASENPH
Market cap9.75bUSD
Jan 06, Last price
72.23USD
1D
1.11%
1Q
-31.90%
Jan 2017
7,043.56%
IPO
882.97%
Name
Enphase Energy Inc
Chart & Performance
Profile
Enphase Energy, Inc., together with its subsidiaries, designs, develops, manufactures, and sells home energy solutions for the solar photovoltaic industry in the United States and internationally. The company offers semiconductor-based microinverter, which converts energy at the individual solar module level, and combines with its proprietary networking and software technologies to provide energy monitoring and control services. It also offers AC battery storage systems; Envoy communications gateway; and Enlighten cloud-based monitoring service, as well as other accessories. The company sells its solutions to solar distributors; and directly to large installers, original equipment manufacturers, strategic partners, and homeowners, as well as through its legacy product upgrade program or online store. Enphase Energy, Inc. was incorporated in 2006 and is headquartered in Fremont, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,290,786 -1.72% | 2,330,853 68.65% | |||||||
Cost of revenue | 1,829,361 | 1,880,208 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 461,425 | 450,645 | |||||||
NOPBT Margin | 20.14% | 19.33% | |||||||
Operating Taxes | 74,203 | 54,686 | |||||||
Tax Rate | 16.08% | 12.14% | |||||||
NOPAT | 387,222 | 395,959 | |||||||
Net income | 438,936 10.46% | 397,362 173.20% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (409,998) | (17,126) | |||||||
BB yield | 2.17% | 0.04% | |||||||
Debt | |||||||||
Debt current | 5,220 | 90,892 | |||||||
Long-term debt | 1,298,958 | 1,204,836 | |||||||
Deferred revenue | 369,172 | 281,613 | |||||||
Other long-term liabilities | 204,029 | 139,410 | |||||||
Net debt | (390,856) | (474,883) | |||||||
Cash flow | |||||||||
Cash from operating activities | 696,780 | 744,817 | |||||||
CAPEX | (110,401) | (46,443) | |||||||
Cash from investing activities | (366,355) | (371,906) | |||||||
Cash from financing activities | (516,774) | (17,126) | |||||||
FCF | 202,909 | 347,765 | |||||||
Balance | |||||||||
Cash | 1,695,034 | 1,612,843 | |||||||
Long term investments | 157,768 | ||||||||
Excess cash | 1,580,495 | 1,654,068 | |||||||
Stockholders' equity | 44,286 | 6,454 | |||||||
Invested Capital | 2,811,497 | 2,494,501 | |||||||
ROIC | 14.60% | 17.34% | |||||||
ROCE | 16.16% | 18.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 143,290 | 144,390 | |||||||
Price | 132.14 -50.13% | 264.96 44.83% | |||||||
Market cap | 18,934,341 -50.51% | 38,257,574 46.37% | |||||||
EV | 18,543,485 | 37,782,691 | |||||||
EBITDA | 536,133 | 509,420 | |||||||
EV/EBITDA | 34.59 | 74.17 | |||||||
Interest | 8,839 | 9,438 | |||||||
Interest/NOPBT | 1.92% | 2.09% |