XNASENLV
Market cap27mUSD
Dec 24, Last price
1.26USD
1D
1.61%
1Q
-13.70%
Jan 2017
-75.77%
IPO
-81.74%
Name
Enlivex Therapeutics Ltd
Chart & Performance
Profile
Enlivex Therapeutics Ltd. operates as a clinical-stage macrophage reprogramming immunotherapy company. It is developing Allocetra, a cell-based therapy to treat organ dysfunction and failure associated with sepsis that is in phase II clinical trial, as well as in preclinical trial to treat solid tumors. Enlivex Therapeutics Ltd. was founded in 2005 and is headquartered in Nes Ziona, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 26,209 | 26,172 | 19,667 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (26,209) | (26,172) | (19,667) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 11,347 | (4,820) | ||||||||
Tax Rate | ||||||||||
NOPAT | (26,209) | (37,519) | (14,847) | |||||||
Net income | (29,068) -31.45% | (42,407) 339.54% | (9,648) -30.40% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 360 | 150 | 53,174 | |||||||
BB yield | -0.72% | -0.21% | -47.64% | |||||||
Debt | ||||||||||
Debt current | 346 | 653 | 617 | |||||||
Long-term debt | 1,718 | 4,847 | 6,006 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (25,564) | (42,928) | (77,510) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (23,523) | (23,953) | (17,542) | |||||||
CAPEX | (236) | (8,122) | (1,625) | |||||||
Cash from investing activities | (25,968) | 62,524 | (38,408) | |||||||
Cash from financing activities | 360 | 150 | 60,982 | |||||||
FCF | (14,618) | (44,200) | (20,926) | |||||||
Balance | ||||||||||
Cash | 27,320 | 48,121 | 84,130 | |||||||
Long term investments | 308 | 307 | 3 | |||||||
Excess cash | 27,628 | 48,428 | 84,133 | |||||||
Stockholders' equity | (108,855) | (79,807) | (48,757) | |||||||
Invested Capital | 139,971 | 141,495 | 139,802 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 18,574 | 18,395 | 17,860 | |||||||
Price | 2.70 -31.43% | 3.94 -37.00% | 6.25 -25.86% | |||||||
Market cap | 50,151 -30.76% | 72,430 -35.11% | 111,623 0.55% | |||||||
EV | 24,587 | 29,502 | 34,113 | |||||||
EBITDA | (25,374) | (25,395) | (19,121) | |||||||
EV/EBITDA | ||||||||||
Interest | 14 | 5,263 | 328 | |||||||
Interest/NOPBT |