XNASENLT
Market cap1.95bUSD
Dec 23, Last price
16.40USD
1D
3.73%
1Q
2.76%
Name
Enlight Renewable Energy Ltd
Chart & Performance
Profile
Enlight Renewable Energy Ltd operates as a renewable energy platform in Israel and internationally. The company initiates, plans, develops, constructs, and operates projects to produce electricity from renewable energy sources. It develops wind energy and solar energy projects, as well as energy storage projects. The company was incorporated in 1981 and is headquartered in Rosh HaAyin, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 255,702 33.06% | 192,172 -41.92% | 330,875 36.90% | |||||||
Cost of revenue | 149,750 | 113,622 | 161,814 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 105,952 | 78,550 | 169,061 | |||||||
NOPBT Margin | 41.44% | 40.87% | 51.10% | |||||||
Operating Taxes | 28,428 | 12,943 | 18,387 | |||||||
Tax Rate | 26.83% | 16.48% | 10.88% | |||||||
NOPAT | 77,524 | 65,607 | 150,674 | |||||||
Net income | 70,924 186.57% | 24,749 -64.64% | 69,995 -149.63% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 266,451 | 204,875 | 577,671 | |||||||
BB yield | -3.02% | -2.85% | -7.69% | |||||||
Debt | ||||||||||
Debt current | 106,376 | 187,309 | 265,662 | |||||||
Long-term debt | 2,468,143 | 2,073,266 | 5,722,209 | |||||||
Deferred revenue | 62,140 | 395,695 | ||||||||
Other long-term liabilities | 275,196 | 48,068 | 9,194 | |||||||
Net debt | 2,100,743 | 1,985,839 | 5,029,443 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 149,620 | 90,376 | 168,429 | |||||||
CAPEX | (639,074) | (1,463,667) | ||||||||
Cash from investing activities | (798,964) | (820,000) | (2,081,070) | |||||||
Cash from financing activities | 855,305 | 684,741 | 2,441,430 | |||||||
FCF | (210,086) | 2,308,062 | (1,361,392) | |||||||
Balance | ||||||||||
Cash | 409,113 | 231,818 | 980,569 | |||||||
Long term investments | 64,663 | 42,918 | (22,141) | |||||||
Excess cash | 460,991 | 265,127 | 941,884 | |||||||
Stockholders' equity | 300,978 | 272,022 | 619,157 | |||||||
Invested Capital | 3,602,321 | 3,056,067 | 7,800,501 | |||||||
ROIC | 2.33% | 1.21% | 2.32% | |||||||
ROCE | 2.71% | 2.36% | 2.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 123,861 | 99,978 | 98,109 | |||||||
Price | 71.20 -1.11% | 72.00 -5.93% | 76.54 14.24% | |||||||
Market cap | 8,818,924 22.51% | 7,198,426 -4.14% | 7,509,237 43.14% | |||||||
EV | 11,186,096 | 9,430,205 | 13,237,631 | |||||||
EBITDA | 171,559 | 120,817 | 235,220 | |||||||
EV/EBITDA | 65.20 | 78.05 | 56.28 | |||||||
Interest | 62,747 | 59,752 | 95,724 | |||||||
Interest/NOPBT | 59.22% | 76.07% | 56.62% |