Loading...
XNASELTX
Market cap61mUSD
Jan 08, Last price  
5.67USD
1D
-5.97%
1Q
18.37%
Name

Elicio Therapeutics Inc

Chart & Performance

D1W1MN
XNAS:ELTX chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
11.39%
Rev. gr., 5y
%
Revenues
0k
7,297,7016,581,0724,029,0001,487,0002,880,00028,312,00000
Net income
-35m
L+24.77%
307,303632,241-20,025,000-12,260,866-15,712,142-26,400,698-28,207,688-35,195,000
CFO
-33m
L+47.41%
1,065,1891,892,318-8,020,000-9,294,520-16,704,394-23,939,045-22,178,766-32,694,000
Earnings
Mar 27, 2025

Profile

Elicio Therapeutics, Inc., a clinical-stage biotechnology company, engages in developing a pipeline of novel immunotherapies for the treatment of cancer and other diseases. The company's lead product candidate is ELI-002, an AMP therapeutic vaccine for the treatment of KRAS-driven cancers. It is also developing ELI-004, an AMP-modified CpG adjuvant, a component of ELI-002; ELI-007, a lymph node targeted AMP-peptide vaccine for mutant BRAF-driven cancers; ELI-008, a multivalent lymph node targeted AMP-peptide vaccine for mutant TP53-expressing cancers; ELI-005, a vaccine candidate for the prevention of COVID-19; ELI-011 for the treatment of hematological cancers; and ELI-012, a mKRAS TCR T cell AMP-lifier designs to use in combination with mKRAS-targeted TCR T cell therapy against mKRAS-driven cancers. The company is headquartered in Boston, Massachusetts.
IPO date
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
Cost of revenue
35,745
24,790
Unusual Expense (Income)
NOPBT
(35,745)
(24,790)
NOPBT Margin
Operating Taxes
3,596
Tax Rate
NOPAT
(35,745)
(28,386)
Net income
(35,195)
24.77%
(28,208)
6.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,849
21,202
BB yield
-16.24%
Debt
Debt current
910
692
Long-term debt
12,924
14,271
Deferred revenue
Other long-term liabilities
111,152
Net debt
255
8,190
Cash flow
Cash from operating activities
(32,694)
(22,179)
CAPEX
(66)
(654)
Cash from investing activities
(32)
(654)
Cash from financing activities
38,613
21,202
FCF
(34,529)
(35,992)
Balance
Cash
12,894
6,156
Long term investments
685
617
Excess cash
13,579
6,773
Stockholders' equity
(142,304)
(106,831)
Invested Capital
160,594
123,319
ROIC
ROCE
EV
Common stock shares outstanding
5,056
3,100
Price
8.34
 
Market cap
42,169
 
EV
42,424
EBITDA
(34,575)
(24,400)
EV/EBITDA
Interest
1,059
3,596
Interest/NOPBT