XNASELTK
Market cap71mUSD
Dec 23, Last price
10.72USD
1D
-0.83%
1Q
1.90%
Jan 2017
171.39%
Name
Eltek Ltd
Chart & Performance
Profile
Eltek Ltd. manufactures, markets, and sells printed circuit boards (PCBs) in Israel, Europe, North America, India, the Netherlands, and internationally. The company offers a range of custom designed PCBs, including rigid, double-sided, and multi-layer PCBs, and flexible circuitry boards. It also offers high density interconnect, flex-rigid, and multi-layered boards. It primarily serves manufacturers of defense and aerospace, medical, industrial, telecom, and networking equipment, as well as contract electronic manufacturers and others. The company markets and sells its products primarily through direct sales personnel, sales representatives, and PCB trading and manufacturing companies. Eltek Ltd. was incorporated in 1970 and is headquartered in Petach Tikva, Israel. Eltek Ltd. is a subsidiary of Nistec Golan Ltd.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 46,695 17.77% | 39,650 17.23% | 33,823 -7.86% | |||||||
Cost of revenue | 33,678 | 31,472 | 27,004 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,017 | 8,178 | 6,819 | |||||||
NOPBT Margin | 27.88% | 20.63% | 20.16% | |||||||
Operating Taxes | 1,364 | 664 | (3,537) | |||||||
Tax Rate | 10.48% | 8.12% | ||||||||
NOPAT | 11,653 | 7,514 | 10,356 | |||||||
Net income | 6,353 98.90% | 3,194 -36.61% | 5,039 93.21% | |||||||
Dividends | (1,321) | (994) | ||||||||
Dividend yield | 1.59% | 4.13% | ||||||||
Proceeds from repurchase of equity | 863 | |||||||||
BB yield | -1.04% | |||||||||
Debt | ||||||||||
Debt current | 789 | 1,548 | 1,639 | |||||||
Long-term debt | 12,531 | 17,574 | 21,224 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 447 | 280 | 344 | |||||||
Net debt | 1,180 | 10,655 | 12,341 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,862 | 3,829 | 3,875 | |||||||
CAPEX | (2,432) | (3,027) | (1,535) | |||||||
Cash from investing activities | (2,959) | (3,029) | (1,647) | |||||||
Cash from financing activities | (3,806) | (1,638) | 2,124 | |||||||
FCF | 13,724 | 6,783 | 10,345 | |||||||
Balance | ||||||||||
Cash | 12,140 | 7,366 | 9,283 | |||||||
Long term investments | 1,101 | 1,239 | ||||||||
Excess cash | 9,805 | 6,484 | 8,831 | |||||||
Stockholders' equity | 3,285 | (1,842) | (1,774) | |||||||
Invested Capital | 30,694 | 34,438 | 36,936 | |||||||
ROIC | 35.78% | 21.06% | 29.05% | |||||||
ROCE | 38.31% | 25.09% | 19.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,956 | 5,848 | 5,869 | |||||||
Price | 13.95 239.06% | 4.11 10.60% | 3.72 -26.04% | |||||||
Market cap | 83,093 245.36% | 24,060 10.21% | 21,831 -3.58% | |||||||
EV | 84,273 | 34,715 | 34,172 | |||||||
EBITDA | 14,334 | 9,719 | 8,600 | |||||||
EV/EBITDA | 5.88 | 3.57 | 3.97 | |||||||
Interest | 122 | 129 | 488 | |||||||
Interest/NOPBT | 0.94% | 1.58% | 7.16% |