XNASELBM
Market cap21mUSD
Dec 23, Last price
0.37USD
1D
-2.55%
1Q
-40.94%
IPO
-96.89%
Name
Electra Battery Materials Corp
Chart & Performance
Profile
Electra Battery Materials Corporation acquires and explores for resource properties in the United States and Canada. It primarily explores for cobalt and silver deposits. The company's flagship project is the Iron Creek cobalt-copper project, which covers an area of approximately 5,900 acres located in Lemhi County, Idaho. It also operates a cobalt refinery for producing battery materials for the electric vehicle supply chain. The company was formerly known as First Cobalt Corp. and changed its name to Electra Battery Materials Corporation in December 2021. Electra Battery Materials Corporation was incorporated in 2011 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 13,406 | 13,246 | 13,619 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,406) | (13,246) | (13,619) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (29,294) | 14,626 | ||||||||
Tax Rate | ||||||||||
NOPAT | (13,406) | 16,048 | (28,245) | |||||||
Net income | (64,666) -615.23% | 12,551 -135.95% | (34,916) 1,362.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 19,960 | 7,769 | 18,266 | |||||||
BB yield | -125.88% | -11.48% | -14.89% | |||||||
Debt | ||||||||||
Debt current | 25,662 | |||||||||
Long-term debt | 44,750 | 4,213 | 23,286 | |||||||
Deferred revenue | 849 | 1,121 | 264 | |||||||
Other long-term liabilities | 3,135 | 1,790 | 39,389 | |||||||
Net debt | 36,595 | 20,552 | (38,046) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (23,046) | (15,845) | (16,876) | |||||||
CAPEX | (13,705) | (47,622) | (2,097) | |||||||
Cash from investing activities | (14,047) | (43,553) | (8,076) | |||||||
Cash from financing activities | 36,537 | 8,484 | 78,880 | |||||||
FCF | 13,235 | (37,353) | (37,237) | |||||||
Balance | ||||||||||
Cash | 8,155 | 8,385 | 60,394 | |||||||
Long term investments | 938 | 938 | ||||||||
Excess cash | 8,155 | 9,323 | 61,332 | |||||||
Stockholders' equity | 83,298 | 126,509 | 99,964 | |||||||
Invested Capital | 125,400 | 149,740 | 101,571 | |||||||
ROIC | 12.77% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 43,431 | 40,763 | 27,753 | |||||||
Price | 0.37 -78.01% | 1.66 -62.43% | 4.42 -16.50% | |||||||
Market cap | 15,857 -76.57% | 67,667 -44.83% | 122,641 6.47% | |||||||
EV | 52,452 | 88,219 | 84,595 | |||||||
EBITDA | (13,350) | (13,198) | (13,617) | |||||||
EV/EBITDA | ||||||||||
Interest | 10,928 | 191 | ||||||||
Interest/NOPBT |