XNASEJH
Market cap6mUSD
Dec 24, Last price
0.70USD
1D
-8.63%
1Q
-32.39%
IPO
-100.00%
Name
E-Home Household Service Holdings Ltd
Chart & Performance
P/E
—
P/S
0.12
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
96.32%
Rev. gr., 5y
-0.18%
Revenues
51m
-25.81%
Net income
-19m
L-44.62%
CFO
-11m
L+36.26%
Profile
E-Home Household Service Holdings Limited, together with its subsidiaries, operates as an integrated household service company in People's Republic of China. The company operates through three segments: Installation and Maintenance, Housekeeping, and Senior Care Services. It engages in the delivery, installation, and repair and maintenance of home appliances, such as refrigerators, stoves, air conditioners, water heaters, and washing machines; sale of smart home supplementary merchandise; and provision of home-moving, house cleaning, and nanny and maternity matron services, as well as senior care services and smart community services. The company provides household services through its Website and WeChat platform. The company also offers its services through offline channels. Its customers primarily include individuals and families. E-Home Household Service Holdings Limited was incorporated in 2018 and is based in Fuzhou, People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | ||||||||
Revenues | 50,685 -25.81% | 68,322 7.17% | 63,751 -14.46% | |||||
Cost of revenue | 66,771 | 98,686 | 64,604 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (16,086) | (30,365) | (853) | |||||
NOPBT Margin | ||||||||
Operating Taxes | 22 | 286 | 2,094 | |||||
Tax Rate | ||||||||
NOPAT | (16,107) | (30,651) | (2,947) | |||||
Net income | (19,387) -44.62% | (35,007) 544.67% | (5,430) -184.73% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 35,734 | 92,980 | ||||||
BB yield | -4,283.06% | -56,506.39% | ||||||
| Debt | ||||||||
Debt current | 1,452 | 1,731 | 838 | |||||
Long-term debt | 2,703 | 8,083 | 10,447 | |||||
Deferred revenue | (1,820) | |||||||
Other long-term liabilities | ||||||||
Net debt | (96,656) | (61,438) | (44,451) | |||||
| Cash flow | ||||||||
Cash from operating activities | (11,453) | (8,405) | 4,374 | |||||
CAPEX | (60,908) | (7,128) | ||||||
Cash from investing activities | 4,295 | (65,203) | (7,400) | |||||
Cash from financing activities | 36,629 | 95,536 | 7,351 | |||||
FCF | (13,799) | (90,771) | (7,235) | |||||
| Balance | ||||||||
Cash | 100,810 | 71,252 | 54,842 | |||||
Long term investments | 894 | |||||||
Excess cash | 98,276 | 67,836 | 52,548 | |||||
Stockholders' equity | (8,284) | (8,652) | 31,078 | |||||
Invested Capital | 174,207 | 149,321 | 41,554 | |||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 810 | 23 | ||||||
Price | 1.03 -85.43% | 7.07 -97.64% | 300.00 -98.97% | |||||
Market cap | 834 407.03% | 165 | ||||||
EV | (95,025) | (60,393) | ||||||
EBITDA | (15,235) | (27,414) | 7 | |||||
EV/EBITDA | 6.24 | 2.20 | ||||||
Interest | 1,910 | 792 | 258 | |||||
Interest/NOPBT | ||||||||