Loading...
XNAS
EH
Market cap318mUSD
Jul 14, Last price  
17.68USD
1D
-0.06%
1Q
16.12%
IPO
37.05%
Name

EHang Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
10.00
EPS
Div Yield, %
Shrs. gr., 5y
17.06%
Rev. gr., 5y
30.22%
Revenues
456m
+288.46%
31,695,00066,487,000121,814,000180,093,00056,807,00044,317,000117,426,000456,152,000
Net income
-230m
L-23.84%
-87,433,000-79,113,000-47,920,000-92,277,000-313,620,000-329,527,000-301,700,000-229,776,000
CFO
0k
P
-38,432,000-43,410,000-55,093,000-153,696,000-121,629,000-173,458,000-88,410,0000
Earnings
Aug 20, 2025

Profile

EHang Holdings Limited operates as an autonomous aerial vehicle (AAV) technology platform company in the People's Republic of China, East Asia, Europe, and internationally. It designs, develops, manufactures, sells, and operates AAVs, as well as their supporting systems and infrastructure for various industries and applications, including passenger transportation, logistics, smart city management, and aerial media solutions. The company was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China.
IPO date
Dec 12, 2019
Employees
341
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
456,152
288.46%
117,426
164.97%
44,317
-21.99%
Cost of revenue
739,414
419,911
354,361
Unusual Expense (Income)
NOPBT
(283,262)
(302,485)
(310,044)
NOPBT Margin
Operating Taxes
386
206
79
Tax Rate
NOPAT
(283,648)
(302,691)
(310,123)
Net income
(229,776)
-23.84%
(301,700)
-8.44%
(329,527)
5.07%
Dividends
Dividend yield
Proceeds from repurchase of equity
250,199
69,861
BB yield
-49.03%
-28.40%
Debt
Debt current
87,277
78,931
126,306
Long-term debt
284,465
165,519
149,192
Deferred revenue
2,928
Other long-term liabilities
12,122
49,735
46,869
Net debt
(786,582)
(74,060)
16,349
Cash flow
Cash from operating activities
(88,410)
(173,458)
CAPEX
(9,087)
(13,819)
Cash from investing activities
(128,692)
56,400
Cash from financing activities
195,480
106,740
FCF
(353,154)
(301,300)
(382,974)
Balance
Cash
1,124,560
300,141
249,310
Long term investments
33,764
18,369
9,839
Excess cash
1,135,516
312,639
256,933
Stockholders' equity
(1,957,279)
(1,738,956)
(1,433,678)
Invested Capital
3,158,711
2,166,457
1,808,211
ROIC
ROCE
EV
Common stock shares outstanding
67,184
60,747
57,348
Price
7.87
-6.28%
8.40
95.80%
4.29
-42.49%
Market cap
528,902
3.65%
510,275
107.41%
246,021
-41.62%
EV
(257,509)
436,642
262,790
EBITDA
(283,262)
(281,125)
(289,151)
EV/EBITDA
0.91
Interest
14,953
3,819
Interest/NOPBT