XNASEEFT
Market cap4.65bUSD
Dec 24, Last price
105.74USD
1D
1.92%
1Q
9.33%
Jan 2017
45.99%
Name
Euronet Worldwide Inc
Chart & Performance
Profile
Euronet Worldwide, Inc. provides payment and transaction processing and distribution solutions to financial institutions, agents, retailers, merchants, content providers, and individual consumers worldwide. The company's Electronic Fund Transfer Processing segment provides electronic payment solutions, including automated teller machine (ATM) cash withdrawal and deposit services, ATM network participation, outsourced ATM and point-of-sale (POS) management solutions, credit and debit card outsourcing, card issuing, and merchant acquiring services. It also offers ATM and POS currency conversion, ATM surcharge, advertising, customer relationship management, mobile top-up, bill payment, fraud management, foreign remittance and cardless payout, banknote recycling, and tax-refund services; and integrated electronic financial transaction software solutions, as well as delivers non-cash products. This segment operates a network of 42,713 ATMs and approximately 438,000 POS terminals. Its epay segment distributes and processed prepaid mobile airtime and other electronic payment products; and provides payment processing services for various prepaid products, cards, and services, as well as vouchers and physical gift fulfillment, and gift card distribution and processing services. This segment operates a network of approximately 775,000 POS terminals. The company's Money Transfer segment offers consumer-to-consumer and account-to-account money transfer, customers bill payment, check cashing, foreign currency exchange, mobile top-up, and cash management and foreign currency risk management services, as well as payment alternatives, such as money orders and prepaid debit cards. This segment operates a network of approximately 510,000 money transfer locations. The company was formerly known as Euronet Services, Inc. and changed its name to Euronet Worldwide, Inc. in August 2001. Euronet Worldwide, Inc. was founded in 1994 and is headquartered in Leawood, Kansas.
IPO date
Mar 07, 1997
Employees
9,500
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,688,000 9.80% | 3,358,741 12.13% | 2,995,443 20.65% | |||||||
Cost of revenue | 2,825,700 | 2,837,538 | 2,637,039 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 862,300 | 521,203 | 358,404 | |||||||
NOPBT Margin | 23.38% | 15.52% | 11.96% | |||||||
Operating Taxes | 120,900 | 91,853 | 65,088 | |||||||
Tax Rate | 14.02% | 17.62% | 18.16% | |||||||
NOPAT | 741,400 | 429,350 | 293,316 | |||||||
Net income | 279,700 21.08% | 231,000 226.73% | 70,700 -2,180.02% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (370,600) | (166,884) | (219,029) | |||||||
BB yield | 7.08% | 3.31% | 3.43% | |||||||
Debt | ||||||||||
Debt current | 202,200 | 53,300 | 57,000 | |||||||
Long-term debt | 1,958,900 | 1,867,100 | 1,700,800 | |||||||
Deferred revenue | 28,372 | |||||||||
Other long-term liabilities | 85,900 | 35,328 | 55,300 | |||||||
Net debt | 381,700 | 273,600 | 405 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 643,100 | 748,290 | 406,576 | |||||||
CAPEX | (94,400) | (104,257) | (92,207) | |||||||
Cash from investing activities | (157,600) | (453,776) | (98,109) | |||||||
Cash from financing activities | (143,200) | (1,154) | (212,236) | |||||||
FCF | 753,000 | 449,950 | 326,916 | |||||||
Balance | ||||||||||
Cash | 1,779,400 | 1,646,800 | 1,803,900 | |||||||
Long term investments | (46,505) | |||||||||
Excess cash | 1,595,000 | 1,478,863 | 1,607,623 | |||||||
Stockholders' equity | 1,425,800 | 1,098,382 | 912,618 | |||||||
Invested Capital | 1,923,200 | 1,827,904 | 1,930,545 | |||||||
ROIC | 39.53% | 22.85% | 14.43% | |||||||
ROCE | 25.39% | 17.64% | 12.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,600 | 53,463 | 53,530 | |||||||
Price | 101.49 7.53% | 94.38 -20.80% | 119.17 -17.77% | |||||||
Market cap | 5,236,847 3.78% | 5,045,867 -20.90% | 6,379,120 -16.41% | |||||||
EV | 5,618,347 | 5,319,290 | 6,379,568 | |||||||
EBITDA | 995,200 | 657,067 | 494,158 | |||||||
EV/EBITDA | 5.65 | 8.10 | 12.91 | |||||||
Interest | 55,600 | 37,500 | 38,300 | |||||||
Interest/NOPBT | 6.45% | 7.19% | 10.69% |