XNASEDUC
Market cap13mUSD
Dec 27, Last price
1.61USD
1D
0.63%
1Q
-32.35%
Jan 2017
-67.61%
Name
Educational Development Corp
Chart & Performance
Profile
Educational Development Corporation, a publishing company, operates as a trade co-publisher of educational children's books in the United States. It operates through two segments, Publishing and Usborne Books & More (UBAM). The company offers various books, including touchy-feely board books, activity books and flashcards, adventure and search books, art books, sticker books, and foreign language books, as well as internet-linked books comprising science and math titles, and chapter books and novels. Educational Development Corporation markets its products to retail accounts, which include book, school supply, toy and gift stores and museums, through commissioned sales representatives, trade and specialty wholesalers, and its internal tele-sales group; and through a network of independent sales consultants through internet sales, direct sales, home shows, and book fairs. Educational Development Corporation was incorporated in 1965 and is headquartered in Tulsa, Oklahoma.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 51,030 -41.90% | 87,829 -38.25% | 142,229 -30.50% | |||||||
Cost of revenue | 48,515 | 64,735 | 108,977 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,515 | 23,094 | 33,252 | |||||||
NOPBT Margin | 4.93% | 26.29% | 23.38% | |||||||
Operating Taxes | 188 | (922) | 2,929 | |||||||
Tax Rate | 7.48% | 8.81% | ||||||||
NOPAT | 2,327 | 24,016 | 30,322 | |||||||
Net income | 546 -121.81% | (2,505) -130.15% | 8,307 -34.20% | |||||||
Dividends | (871) | (3,429) | ||||||||
Dividend yield | 2.90% | 5.15% | ||||||||
Proceeds from repurchase of equity | (564) | 63 | 617 | |||||||
BB yield | 3.70% | -0.21% | -0.93% | |||||||
Debt | ||||||||||
Debt current | 8,025 | 45,877 | 20,266 | |||||||
Long-term debt | 29,144 | 952 | 22,794 | |||||||
Deferred revenue | (476) | (1,398) | ||||||||
Other long-term liabilities | 111 | 111 | 499 | |||||||
Net debt | 36,324 | 46,140 | 42,699 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,751 | 58 | (21,143) | |||||||
CAPEX | (822) | (1,579) | (3,717) | |||||||
Cash from investing activities | 4,037 | (1,756) | (3,941) | |||||||
Cash from financing activities | (12,199) | 2,025 | 23,633 | |||||||
FCF | 19,466 | 25,986 | (2,177) | |||||||
Balance | ||||||||||
Cash | 844 | 689 | 361 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 45,131 | 44,561 | 47,066 | |||||||
Invested Capital | 81,115 | 89,802 | 87,800 | |||||||
ROIC | 2.72% | 27.04% | 42.32% | |||||||
ROCE | 3.10% | 25.19% | 37.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,285 | 8,158 | 8,452 | |||||||
Price | 1.84 -50.00% | 3.68 -53.30% | 7.88 -49.52% | |||||||
Market cap | 15,245 -49.22% | 30,020 -54.93% | 66,604 -49.37% | |||||||
EV | 51,569 | 76,160 | 109,303 | |||||||
EBITDA | 5,002 | 25,573 | 35,378 | |||||||
EV/EBITDA | 10.31 | 2.98 | 3.09 | |||||||
Interest | 2,759 | 2,172 | 916 | |||||||
Interest/NOPBT | 109.70% | 9.41% | 2.76% |