Loading...
XNASECX
Market cap693mUSD
Dec 23, Last price  
2.02USD
1D
4.66%
1Q
16.76%
IPO
-81.21%
Name

Ecarx Holdings Inc.

Chart & Performance

D1W1MN
XNAS:ECX chart
P/E
P/S
1.08
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
4.67b
+31.18%
2,241,063,0002,779,063,0003,557,100,0004,666,147,000
Net income
-940m
L-39.00%
-439,659,000-1,179,615,000-1,541,200,000-940,191,000
CFO
-1.24b
L+206.44%
-368,046,000-872,325,000-405,765,000-1,243,406,000

Profile

ECARX Holdings, Inc. engages in the design, development, and delivery of vehicle technology. Its products include infotainment head units, digital cockpits, vehicle chip-set, operating system and software stack. The company was founded in 2017 and is based in Shanghai, China with an additional office in Europe.
IPO date
May 30, 2021
Employees
2,000
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
4,666,147
31.18%
3,557,100
28.00%
2,779,063
24.01%
Cost of revenue
4,824,307
5,044,300
3,760,955
Unusual Expense (Income)
NOPBT
(158,160)
(1,487,200)
(981,892)
NOPBT Margin
Operating Taxes
(3,643)
21,600
3,447
Tax Rate
NOPAT
(154,517)
(1,508,800)
(985,339)
Net income
(940,191)
-39.00%
(1,541,200)
30.65%
(1,179,615)
168.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,245,082
1,062,600
1,059,304
Long-term debt
706,034
583,100
Deferred revenue
282,200
473,066
Other long-term liabilities
323,318
30,700
4,549,199
Net debt
951,105
418,500
(1,172,704)
Cash flow
Cash from operating activities
(1,243,406)
(405,765)
(872,325)
CAPEX
(62,194)
(127,777)
(78,863)
Cash from investing activities
592,083
(283,530)
(1,391,361)
Cash from financing activities
296,826
537,767
2,192,792
FCF
(196,807)
(1,609,344)
(1,496,311)
Balance
Cash
699,024
737,400
877,959
Long term investments
300,987
489,800
1,354,049
Excess cash
766,704
1,049,345
2,093,055
Stockholders' equity
(6,928,144)
(5,934,950)
454,687
Invested Capital
8,225,391
7,611,050
1,509,568
ROIC
ROCE
EV
Common stock shares outstanding
337,407
239,296
337,395
Price
3.16
-60.45%
7.99
 
Market cap
1,066,207
-44.24%
1,911,978
 
EV
2,104,263
2,492,418
EBITDA
(33,519)
(1,381,486)
(916,880)
EV/EBITDA
Interest
79,309
51,100
131,666
Interest/NOPBT