Loading...
XNAS
ECX
Market cap545mUSD
Jun 10, Last price  
1.68USD
1D
-2.33%
1Q
-48.31%
IPO
-84.37%
Name

Ecarx Holdings Inc.

Chart & Performance

D1W1MN
P/E
P/S
0.71
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
5.56b
+19.18%
2,241,063,0002,779,063,0003,557,100,0004,666,147,0005,561,300,000
Net income
-932m
L-0.84%
-439,659,000-1,179,615,000-1,541,200,000-940,191,000-932,300,000
CFO
-430m
L-65.40%
-368,046,000-872,325,000-405,765,000-1,243,406,000-430,279,000

Profile

ECARX Holdings, Inc. engages in the design, development, and delivery of vehicle technology. Its products include infotainment head units, digital cockpits, vehicle chip-set, operating system and software stack. The company was founded in 2017 and is based in Shanghai, China with an additional office in Europe.
IPO date
May 30, 2021
Employees
2,000
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑12
Income
Revenues
5,561,300
19.18%
4,666,147
31.18%
3,557,100
28.00%
Cost of revenue
5,666,815
4,824,307
5,044,300
Unusual Expense (Income)
NOPBT
(105,515)
(158,160)
(1,487,200)
NOPBT Margin
Operating Taxes
1,500
(3,643)
21,600
Tax Rate
NOPAT
(107,015)
(154,517)
(1,508,800)
Net income
(932,300)
-0.84%
(940,191)
-39.00%
(1,541,200)
30.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
(21,898)
BB yield
3.08%
Debt
Debt current
1,871,500
1,245,082
1,062,600
Long-term debt
283,700
706,034
583,100
Deferred revenue
282,200
Other long-term liabilities
269,400
323,318
30,700
Net debt
1,684,900
951,105
418,500
Cash flow
Cash from operating activities
(430,279)
(1,243,406)
(405,765)
CAPEX
(62,194)
(127,777)
Cash from investing activities
592,083
(283,530)
Cash from financing activities
261,639
296,826
537,767
FCF
127,267
(196,807)
(1,609,344)
Balance
Cash
454,500
699,024
737,400
Long term investments
15,800
300,987
489,800
Excess cash
192,235
766,704
1,049,345
Stockholders' equity
(7,951,701)
(6,928,144)
(5,934,950)
Invested Capital
8,469,201
8,225,391
7,611,050
ROIC
ROCE
EV
Common stock shares outstanding
336,642
337,407
239,296
Price
2.11
-33.23%
3.16
-60.45%
7.99
 
Market cap
710,314
-33.38%
1,066,207
-44.24%
1,911,978
 
EV
2,410,014
2,104,263
2,492,418
EBITDA
84,792
(33,519)
(1,381,486)
EV/EBITDA
28.42
Interest
133,761
79,309
51,100
Interest/NOPBT