XNASECPG
Market cap1.07bUSD
Jan 10, Last price
45.35USD
1D
-1.80%
1Q
1.05%
Jan 2017
58.29%
Name
Encore Capital Group Inc
Chart & Performance
Profile
Encore Capital Group, Inc., a specialty finance company, provides debt recovery solutions and other related services for consumers across financial assets worldwide. The company purchases portfolios of defaulted consumer receivables at deep discounts to face value, as well as manages them by working with individuals as they repay their obligations and works toward financial recovery. It is also involved in the provision of early stage collection, business process outsourcing, and contingent collection services, as well as debt servicing and other portfolio management services to credit originator for non-performing loans. The company was incorporated in 1999 and is headquartered in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,222,680 -12.56% | 1,398,347 -13.39% | |||||||
Cost of revenue | 796,303 | 774,445 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 426,377 | 623,902 | |||||||
NOPBT Margin | 34.87% | 44.62% | |||||||
Operating Taxes | 26,228 | 116,425 | |||||||
Tax Rate | 6.15% | 18.66% | |||||||
NOPAT | 400,149 | 507,477 | |||||||
Net income | (206,492) -206.13% | 194,564 -44.53% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (87,006) | ||||||||
BB yield | 6.96% | ||||||||
Debt | |||||||||
Debt current | 29,310 | 1,085,260 | |||||||
Long-term debt | 3,281,499 | 2,904,496 | |||||||
Deferred revenue | 3,328,733 | ||||||||
Other long-term liabilities | 115,486 | (3,186,311) | |||||||
Net debt | (315,987) | 757,583 | |||||||
Cash flow | |||||||||
Cash from operating activities | 152,991 | 210,681 | |||||||
CAPEX | (51,708) | (37,224) | |||||||
Cash from investing activities | (401,941) | (130,235) | |||||||
Cash from financing activities | 268,300 | (107,445) | |||||||
FCF | 1,230,114 | 83,697 | |||||||
Balance | |||||||||
Cash | 158,364 | 143,912 | |||||||
Long term investments | 3,468,432 | 3,088,261 | |||||||
Excess cash | 3,565,662 | 3,162,256 | |||||||
Stockholders' equity | 925,486 | 5,296,344 | |||||||
Invested Capital | 3,515,072 | 2,143,874 | |||||||
ROIC | 14.14% | 24.54% | |||||||
ROCE | 9.60% | 11.56% | |||||||
EV | |||||||||
Common stock shares outstanding | 23,670 | 26,092 | |||||||
Price | 50.75 5.86% | 47.94 -22.81% | |||||||
Market cap | 1,201,252 -3.97% | 1,250,850 -35.35% | |||||||
EV | 885,266 | 6,125,150 | |||||||
EBITDA | 468,114 | 674,396 | |||||||
EV/EBITDA | 1.89 | 9.08 | |||||||
Interest | 201,877 | 153,308 | |||||||
Interest/NOPBT | 47.35% | 24.57% |