XNASECDA
Market cap14mUSD
Dec 31, Last price
0.96USD
1D
-3.03%
1Q
-15.04%
IPO
-49.21%
Name
Ef Hutton Acquisition Corp
Chart & Performance
P/E
—
P/S
0.93
EPS
—
Div Yield, %
18.04%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
15m
+0.89%
Net income
-2m
L
CFO
-5m
L
Profile
ECD Automotive Design, Inc. engages in the production and sale of customized Land Rover vehicles in the United States. The company also provides repair or upgrade services and extended warranties to customers. It restores various vehicles, including Land Rovers Defenders, Land Rover Series IIA and III, the Range Rover Classic, and Jaguar E-Type. The company was founded in 2013 and is based in Kissimmee, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | 15,124 0.89% | 14,990 30.13% | |
Cost of revenue | 16,602 | 15,260 | |
Unusual Expense (Income) | |||
NOPBT | (1,479) | (270) | |
NOPBT Margin | |||
Operating Taxes | (515) | 67 | |
Tax Rate | |||
NOPAT | (963) | (337) | |
Net income | (1,602) -1,096.69% | 161 -81.80% | |
Dividends | (2,534) | (281) | |
Dividend yield | |||
Proceeds from repurchase of equity | 96 | (278) | |
BB yield | |||
| Debt | |||
Debt current | 315 | 248 | |
Long-term debt | 18,453 | 9,225 | |
Deferred revenue | 4,025 | ||
Other long-term liabilities | 3 | (1) | |
Net debt | 10,633 | (111,297) | |
| Cash flow | |||
Cash from operating activities | (5,008) | 1,494 | |
CAPEX | (540) | ||
Cash from investing activities | (555) | (510) | |
Cash from financing activities | 10,665 | (278) | |
FCF | (3,790) | (4,707) | |
| Balance | |||
Cash | 8,134 | 3,515 | |
Long term investments | 117,255 | ||
Excess cash | 7,378 | 120,020 | |
Stockholders' equity | (10,019) | (3,008) | |
Invested Capital | 14,726 | 8,942 | |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 24,876 | 31,875 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | (992) | (181) | |
EV/EBITDA | |||
Interest | 653 | 19 | |
Interest/NOPBT | |||