XNASEBON
Market cap41mUSD
Dec 24, Last price
6.27USD
1D
-0.85%
1Q
4.44%
IPO
-95.36%
Name
Ebang International Holdings Inc
Chart & Performance
Profile
Ebang International Holdings Inc., through its subsidiaries, engages in the research, design, and development of application-specific integrated circuit chips and manufacture of Bitcoin mining machines under the Ebit brand in China, the United States, Hong Kong, and internationally. It also provides mining machine hosting services that enable customers to operate mining machines remotely; and routine maintenance services, as well as engages in the development of proprietary cryptocurrency exchange platform. In addition, the company offers fiber-optic communication access devices, including multiprotocol label switching fiber-optic access network devices, multi-service access platform integrated business access devices, and wavelength-division multiplexing fiber-optic devices; and enterprise convergent terminal products, which consists gigabit passive optical network, enterprise cloud gateway devices, industrial Internet of Things access devices, and business enterprise smart wireless access devices. It serves the blockchain and telecommunications industries. The company also provides foreign exchange trading and digital currency transfer services, as well as deals in virtual currencies. It sells its blockchain products directly, as well as through its website; and telecommunication products under the EBANG brand name primarily through supplier contracts. The company was incorporated in 2018 and is headquartered in Hangzhou, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,855 -84.98% | 32,328 -37.17% | 51,450 170.73% | |||||||
Cost of revenue | 59,895 | 79,011 | 54,682 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (55,040) | (46,683) | (3,232) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,031) | (73) | (379) | |||||||
Tax Rate | ||||||||||
NOPAT | (54,009) | (46,610) | (2,853) | |||||||
Net income | (36,772) -16.21% | (43,888) -1,090.49% | 4,431 -113.80% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 254,728 | |||||||||
BB yield | -139.04% | |||||||||
Debt | ||||||||||
Debt current | 1,671 | 1,501 | 1,447 | |||||||
Long-term debt | 11,559 | 11,512 | 4,002 | |||||||
Deferred revenue | (1,134) | (179) | ||||||||
Other long-term liabilities | 1,134 | 179 | ||||||||
Net debt | (230,098) | (245,049) | (270,921) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (11,653) | 4,297 | (12,969) | |||||||
CAPEX | (10,149) | (14,065) | (8,519) | |||||||
Cash from investing activities | 2,753 | 6,609 | (6,511) | |||||||
Cash from financing activities | (20) | 247,183 | ||||||||
FCF | (50,899) | (42,336) | (19,500) | |||||||
Balance | ||||||||||
Cash | 242,130 | 257,159 | 275,487 | |||||||
Long term investments | 1,197 | 903 | 883 | |||||||
Excess cash | 243,085 | 256,446 | 273,797 | |||||||
Stockholders' equity | (116,145) | (75,833) | (24,738) | |||||||
Invested Capital | 404,144 | 404,878 | 397,152 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 6,275 | 6,247 | 5,929 | |||||||
Price | 15.30 425.77% | 2.91 -90.58% | 30.90 -83.03% | |||||||
Market cap | 96,009 428.11% | 18,180 -90.08% | 183,202 -75.25% | |||||||
EV | (132,610) | (224,013) | (82,483) | |||||||
EBITDA | (51,520) | (35,972) | 3,026 | |||||||
EV/EBITDA | 2.57 | 6.23 | ||||||||
Interest | ||||||||||
Interest/NOPBT |