XNASDXR
Market cap37mUSD
Jan 06, Last price
7.80USD
1D
2.85%
1Q
-9.79%
Jan 2017
-5.76%
Name
Daxor Corp
Chart & Performance
Profile
Daxor Corporation, a medical device company, provides blood volume measurement technology focused on blood volume testing. The company develops and markets BVA-100 Blood Volume Analyzer, a diagnostic blood test to provide safe, accurate, objective quantification of blood volume status and composition compared to patient-specific norms for used in a broad range of medical and surgical conditions. The company was formerly known as Idant Corporation and changed its name to Daxor Corporation in May 1973. Daxor Corporation was incorporated in 1971 and is headquartered in Oak Ridge, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,281 -79.71% | 6,310 8.40% | |||||||
Cost of revenue | 1,424 | 2,173 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (144) | 4,138 | |||||||
NOPBT Margin | 65.57% | ||||||||
Operating Taxes | (860) | ||||||||
Tax Rate | |||||||||
NOPAT | (144) | 4,997 | |||||||
Net income | 281 -94.58% | 5,178 9.05% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 4,530 | 1,852 | |||||||
BB yield | -10.19% | -4.95% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 756 | 1,229 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (1,229) | ||||||||
Net debt | (34,088) | (28,994) | |||||||
Cash flow | |||||||||
Cash from operating activities | (3,655) | (769) | |||||||
CAPEX | |||||||||
Cash from investing activities | 2,746 | 2,690 | |||||||
Cash from financing activities | 3,655 | 59 | |||||||
FCF | (232) | 5,060 | |||||||
Balance | |||||||||
Cash | |||||||||
Long term investments | 34,843 | 30,223 | |||||||
Excess cash | 34,779 | 29,908 | |||||||
Stockholders' equity | 25,146 | 49,626 | |||||||
Invested Capital | 9,723 | 291 | |||||||
ROIC | 790.63% | ||||||||
ROCE | 13.70% | ||||||||
EV | |||||||||
Common stock shares outstanding | 4,631 | 4,084 | |||||||
Price | 9.60 4.80% | 9.16 -18.83% | |||||||
Market cap | 44,460 18.85% | 37,409 -17.88% | |||||||
EV | 10,372 | 8,415 | |||||||
EBITDA | (144) | 4,138 | |||||||
EV/EBITDA | 2.03 | ||||||||
Interest | 49 | 72 | |||||||
Interest/NOPBT | 1.75% |