XNASDXPE
Market cap1.43bUSD
Jan 10, Last price
90.99USD
1D
7.36%
1Q
66.37%
Jan 2017
161.92%
Name
DXP Enterprises Inc
Chart & Performance
Profile
DXP Enterprises, Inc., together with its subsidiaries, engages in distributing maintenance, repair, and operating (MRO) products, equipment, and services to the energy and industrial customers primarily in the United States and Canada. It operates through three segments: Service Centers (SC), Supply Chain Services (SCS), and Innovative Pumping Solutions (IPS). The SC segment offers MRO products, equipment, and integrated services, including technical expertise and logistics services. It offers a range of MRO products in the rotating equipment, bearing, power transmission, hose, fluid power, metal working, fastener, industrial supply, safety products, and safety services categories. This segment serves customers in the oil and gas, food and beverage, petrochemical, transportation, other general industrial, mining, construction, chemical, municipal, agriculture, and pulp and paper industries. The SCS segment manages procurement and inventory management solutions; and offers outsourced MRO solutions for sourcing MRO products, including inventory optimization and management, store room management, transaction consolidation and control, vendor oversight and procurement cost optimization, productivity improvement, and customized reporting services. Its programs include SmartAgreement, a procurement solution for various MRO categories; SmartBuy, an on-site or centralized MRO procurement solution; SmartSource, an on-site procurement and storeroom management solution; SmartStore, an e-Catalog solution; SmartVend, an industrial dispensing solution; and SmartServ, an integrated service pump solution. The IPS segment fabricates and assembles custom-made pump packages, remanufactures pumps, and manufactures branded private label pumps. The company was founded in 1908 and is based in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,678,600 13.36% | 1,480,832 32.94% | |||||||
Cost of revenue | 1,173,309 | 1,058,794 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 505,291 | 422,038 | |||||||
NOPBT Margin | 30.10% | 28.50% | |||||||
Operating Taxes | 18,119 | 17,799 | |||||||
Tax Rate | 3.59% | 4.22% | |||||||
NOPAT | 487,172 | 404,239 | |||||||
Net income | 68,812 42.90% | 48,155 191.92% | |||||||
Dividends | (90) | (90) | |||||||
Dividend yield | 0.02% | 0.02% | |||||||
Proceeds from repurchase of equity | (56,215) | (47,872) | |||||||
BB yield | 9.42% | 8.92% | |||||||
Debt | |||||||||
Debt current | 20,938 | 22,452 | |||||||
Long-term debt | 604,807 | 507,666 | |||||||
Deferred revenue | 4,892 | ||||||||
Other long-term liabilities | 17,359 | (191) | |||||||
Net debt | 452,625 | 484,092 | |||||||
Cash flow | |||||||||
Cash from operating activities | 106,222 | 5,894 | |||||||
CAPEX | (12,263) | (4,916) | |||||||
Cash from investing activities | (22,647) | (53,422) | |||||||
Cash from financing activities | 43,579 | 44,312 | |||||||
FCF | 487,532 | 326,361 | |||||||
Balance | |||||||||
Cash | 173,120 | 46,026 | |||||||
Long term investments | |||||||||
Excess cash | 89,190 | ||||||||
Stockholders' equity | 288,392 | 219,235 | |||||||
Invested Capital | 885,019 | 841,939 | |||||||
ROIC | 56.42% | 51.14% | |||||||
ROCE | 51.87% | 49.84% | |||||||
EV | |||||||||
Common stock shares outstanding | 17,710 | 19,471 | |||||||
Price | 33.70 22.32% | 27.55 7.32% | |||||||
Market cap | 596,827 11.26% | 536,426 5.60% | |||||||
EV | 1,049,468 | 1,020,534 | |||||||
EBITDA | 535,396 | 452,380 | |||||||
EV/EBITDA | 1.96 | 2.26 | |||||||
Interest | 53,146 | 29,135 | |||||||
Interest/NOPBT | 10.52% | 6.90% |