Loading...
XNASDXLG
Market cap149mUSD
Jan 17, Last price  
2.76USD
1D
0.36%
1Q
-5.80%
Jan 2017
-35.06%
Name

Destination XL Group Inc

Chart & Performance

D1W1MN
XNAS:DXLG chart
P/E
5.38
P/S
0.29
EPS
0.51
Div Yield, %
0.00%
Shrs. gr., 5y
5.52%
Rev. gr., 5y
1.95%
Revenues
522m
-4.40%
365,047,000421,383,000467,512,000464,128,000444,184,000395,168,000393,642,000397,655,000399,640,000387,983,000414,020,000442,221,000450,283,000467,976,000473,756,000474,038,000318,946,000505,021,000545,838,000521,815,000
Net income
28m
-68.75%
1,524,00010,760,00042,632,000414,000-109,257,0006,110,00015,371,00042,663,0006,126,000-59,786,000-12,295,000-8,408,000-2,256,000-18,826,000-13,531,000-7,796,000-64,538,00056,713,00089,123,00027,854,000
CFO
50m
-17.27%
13,433,00016,832,00012,087,00011,738,00023,197,00030,774,00019,022,00023,426,00029,895,00024,898,00013,805,00018,390,00034,960,00030,959,00015,741,00015,803,000-1,228,00075,541,00059,944,00049,594,000
Earnings
Mar 19, 2025

Profile

Destination XL Group, Inc., together with its subsidiaries, operates as a specialty retailer of big and tall men's clothing and shoes in the United States and Canada. Its stores offer sportswear and dresswear; fashion-neutral items, including jeans, casual slacks, T-shirts, polo shirts, dress shirts, and suit separates; and casual clothing. It also provides tailored-related separates, blazers, dress slacks, dress shirts, and neckwear; and vintage-screen T-shirts and wovens under various private labels. The company offers its products under the trade names of Destination XL, DXL, DXL Men's Apparel, DXL outlets, Casual Male XL, and Casual Male XL outlets. As of January 29, 2022, it operated 220 DXL retail stores, 16 DXL outlet stores, 35 Casual Male XL retail stores, and 19 Casual Male XL outlet stores; an e-commerce site, dxl.com; a mobile site, m.destinationXL.com; and mobile app. The company was formerly known as Casual Male Retail Group, Inc. and changed its name to Destination XL Group, Inc. in February 2013. Destination XL Group, Inc. was incorporated in 1976 and is headquartered in Canton, Massachusetts.
IPO date
Dec 29, 1987
Employees
1,480
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
521,815
-4.40%
545,838
8.08%
505,021
58.34%
Cost of revenue
479,755
472,030
428,159
Unusual Expense (Income)
NOPBT
42,060
73,808
76,862
NOPBT Margin
8.06%
13.52%
15.22%
Operating Taxes
10,537
(30,788)
917
Tax Rate
25.05%
1.19%
NOPAT
31,523
104,596
75,945
Net income
27,854
-68.75%
89,123
57.15%
56,713
-187.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
(24,541)
(13,734)
3,284
BB yield
9.17%
2.79%
-1.11%
Debt
Debt current
37,221
37,329
35,191
Long-term debt
234,632
288,482
311,210
Deferred revenue
Other long-term liabilities
1,596
Net debt
211,804
273,737
330,895
Cash flow
Cash from operating activities
49,594
59,944
75,541
CAPEX
(17,418)
(9,642)
(5,272)
Cash from investing activities
(49,146)
(9,642)
(5,272)
Cash from financing activities
(24,932)
(13,734)
(73,760)
FCF
44,902
103,230
77,432
Balance
Cash
60,049
52,074
15,506
Long term investments
Excess cash
33,958
24,782
Stockholders' equity
(46,112)
(78,902)
(168,634)
Invested Capital
351,198
397,700
417,649
ROIC
8.42%
25.66%
17.00%
ROCE
13.79%
23.15%
30.87%
EV
Common stock shares outstanding
64,305
66,890
68,031
Price
4.16
-43.48%
7.36
69.98%
4.33
434.57%
Market cap
267,509
-45.66%
492,310
67.13%
294,574
608.68%
EV
479,313
766,047
625,469
EBITDA
55,893
89,189
94,088
EV/EBITDA
8.58
8.59
6.65
Interest
251
4,350
Interest/NOPBT
0.34%
5.66%