Loading...
XNAS
DXLG
Market cap60mUSD
Jul 09, Last price  
1.12USD
1D
-4.27%
1Q
0.00%
Jan 2017
-73.65%
Name

Destination XL Group Inc

Chart & Performance

D1W1MN
P/E
19.73
P/S
0.13
EPS
0.06
Div Yield, %
Shrs. gr., 5y
3.57%
Rev. gr., 5y
-0.30%
Revenues
467m
-10.50%
421,383,000467,512,000464,128,000444,184,000395,168,000393,642,000397,655,000399,640,000387,983,000414,020,000442,221,000450,283,000467,976,000473,756,000474,038,000318,946,000505,021,000545,838,000521,815,000467,015,000
Net income
3m
-89.03%
10,760,00042,632,000414,000-109,257,0006,110,00015,371,00042,663,0006,126,000-59,786,000-12,295,000-8,408,000-2,256,000-18,826,000-13,531,000-7,796,000-64,538,00056,713,00089,123,00027,854,0003,055,000
CFO
30m
-40.35%
16,832,00012,087,00011,738,00023,197,00030,774,00019,022,00023,426,00029,895,00024,898,00013,805,00018,390,00034,960,00030,959,00015,741,00015,803,000-1,228,00075,541,00059,944,00049,594,00029,583,000
Earnings
Aug 27, 2025

Profile

Destination XL Group, Inc., together with its subsidiaries, operates as a specialty retailer of big and tall men's clothing and shoes in the United States and Canada. Its stores offer sportswear and dresswear; fashion-neutral items, including jeans, casual slacks, T-shirts, polo shirts, dress shirts, and suit separates; and casual clothing. It also provides tailored-related separates, blazers, dress slacks, dress shirts, and neckwear; and vintage-screen T-shirts and wovens under various private labels. The company offers its products under the trade names of Destination XL, DXL, DXL Men's Apparel, DXL outlets, Casual Male XL, and Casual Male XL outlets. As of January 29, 2022, it operated 220 DXL retail stores, 16 DXL outlet stores, 35 Casual Male XL retail stores, and 19 Casual Male XL outlet stores; an e-commerce site, dxl.com; a mobile site, m.destinationXL.com; and mobile app. The company was formerly known as Casual Male Retail Group, Inc. and changed its name to Destination XL Group, Inc. in February 2013. Destination XL Group, Inc. was incorporated in 1976 and is headquartered in Canton, Massachusetts.
IPO date
Dec 29, 1987
Employees
1,480
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑01
Income
Revenues
467,015
-10.50%
521,815
-4.40%
545,838
8.08%
Cost of revenue
249,820
479,755
472,030
Unusual Expense (Income)
NOPBT
217,195
42,060
73,808
NOPBT Margin
46.51%
8.06%
13.52%
Operating Taxes
2,761
10,537
(30,788)
Tax Rate
1.27%
25.05%
NOPAT
214,434
31,523
104,596
Net income
3,055
-89.03%
27,854
-68.75%
89,123
57.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
(13,730)
(24,541)
(13,734)
BB yield
8.47%
9.17%
2.79%
Debt
Debt current
35,920
37,221
37,329
Long-term debt
333,310
234,632
288,482
Deferred revenue
Other long-term liabilities
341
1,596
Net debt
320,813
211,804
273,737
Cash flow
Cash from operating activities
29,583
49,594
59,944
CAPEX
(27,723)
(17,418)
(9,642)
Cash from investing activities
(31,339)
(49,146)
(9,642)
Cash from financing activities
(13,933)
(24,932)
(13,734)
FCF
179,571
44,902
103,230
Balance
Cash
48,417
60,049
52,074
Long term investments
Excess cash
25,066
33,958
24,782
Stockholders' equity
(43,053)
(46,112)
(78,902)
Invested Capital
369,232
351,198
397,700
ROIC
59.53%
8.42%
25.66%
ROCE
66.59%
13.79%
23.15%
EV
Common stock shares outstanding
59,590
64,305
66,890
Price
2.72
-34.62%
4.16
-43.48%
7.36
69.98%
Market cap
162,085
-39.41%
267,509
-45.66%
492,310
67.13%
EV
482,898
479,313
766,047
EBITDA
217,272
55,893
89,189
EV/EBITDA
2.22
8.58
8.59
Interest
251
Interest/NOPBT
0.34%