XNASDWSN
Market cap45mUSD
Jan 07, Last price
1.47USD
1D
0.00%
1Q
-13.53%
Jan 2017
-81.72%
Name
Dawson Geophysical Co
Chart & Performance
Profile
Dawson Geophysical Company provides onshore seismic data acquisition and processing services in the United States and Canada. The company acquires and processes 2-D, 3-D, and multi-component seismic data for its clients, including oil and gas companies, and independent oil and gas operators, as well as providers of multi-client data libraries. Its seismic crews supply seismic data primarily to companies engaged in the exploration and development of oil and natural gas on land and in land-to-water transition areas. The company also serves the potash mining industry. Dawson Geophysical Company was founded in 1952 and is headquartered in Midland, Texas. Dawson Geophysical Company is a subsidiary of Wilks Brothers, LLC.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 96,846 158.39% | 37,480 51.77% | |||||||
Cost of revenue | 99,474 | 23,580 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,628) | 13,900 | |||||||
NOPBT Margin | 37.09% | ||||||||
Operating Taxes | 96 | 107 | |||||||
Tax Rate | 0.77% | ||||||||
NOPAT | (2,724) | 13,793 | |||||||
Net income | (12,147) -40.60% | (20,451) -29.70% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 34 | ||||||||
BB yield | -0.07% | ||||||||
Debt | |||||||||
Debt current | 2,582 | 1,393 | |||||||
Long-term debt | 8,976 | 7,987 | |||||||
Deferred revenue | (137) | ||||||||
Other long-term liabilities | 15 | 137 | |||||||
Net debt | 521 | 1,984 | |||||||
Cash flow | |||||||||
Cash from operating activities | 814 | (8,961) | |||||||
CAPEX | (3,721) | (894) | |||||||
Cash from investing activities | (4,504) | (669) | |||||||
Cash from financing activities | (4,204) | (2,150) | |||||||
FCF | 2,635 | 23,839 | |||||||
Balance | |||||||||
Cash | 11,037 | 14,179 | |||||||
Long term investments | (6,783) | ||||||||
Excess cash | 6,195 | 5,522 | |||||||
Stockholders' equity | (125,244) | (114,304) | |||||||
Invested Capital | 162,927 | 160,344 | |||||||
ROIC | 8.60% | ||||||||
ROCE | 30.10% | ||||||||
EV | |||||||||
Common stock shares outstanding | 26,752 | 24,971 | |||||||
Price | 1.83 -6.63% | 1.96 -15.52% | |||||||
Market cap | 48,956 0.03% | 48,943 -10.50% | |||||||
EV | 49,477 | 50,927 | |||||||
EBITDA | 5,864 | 23,695 | |||||||
EV/EBITDA | 8.44 | 2.15 | |||||||
Interest | 31 | ||||||||
Interest/NOPBT | 0.22% |