XNAS
DVLT
Market cap46mUSD
Jul 09, Last price
0.69USD
1D
-3.45%
1Q
6.29%
IPO
-100.00%
Name
WiSA Technologies Inc
Chart & Performance
Profile
WiSA Technologies, Inc. develops, manufactures, and sells audio wireless technology for smart devices and next-generation home entertainment systems under the WiSA brand name in the United States, Taiwan, China, Japan, and Korea. It delivers immersive audio experiences for high-definition content, including movies, video, music, sports, gaming/esports, and others. The company was formerly known as Summit Wireless Technologies, Inc. and changed its name to WiSA Technologies Inc. in March 2022. WiSA Technologies, Inc. was incorporated in 2010 and is headquartered in Beaverton, Oregon.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,674 28.37% | 2,083 -38.10% | 3,365 -48.56% | |||||||
Cost of revenue | 23,812 | 23,540 | 21,409 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (21,138) | (21,457) | (18,044) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4 | 2 | ||||||||
Tax Rate | ||||||||||
NOPAT | (21,138) | (21,461) | (18,046) | |||||||
Net income | (51,409) 174.61% | (18,721) 15.91% | (16,151) 36.64% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 21,355 | 10,210 | 6,418 | |||||||
BB yield | -248.19% | -1,105.79% | -305.55% | |||||||
Debt | ||||||||||
Debt current | 106 | 169 | ||||||||
Long-term debt | 9,675 | 636 | 626 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,217 | 6,096 | 9,317 | |||||||
Net debt | 6,451 | 225 | (2,102) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (17,526) | (14,826) | (17,514) | |||||||
CAPEX | (35) | (50) | (43) | |||||||
Cash from investing activities | (1,557) | (50) | (43) | |||||||
Cash from financing activities | 22,002 | 12,390 | 7,346 | |||||||
FCF | (20,452) | (17,303) | (19,671) | |||||||
Balance | ||||||||||
Cash | 3,330 | 411 | 2,897 | |||||||
Long term investments | ||||||||||
Excess cash | 3,196 | 307 | 2,729 | |||||||
Stockholders' equity | (298,446) | (247,035) | (216,862) | |||||||
Invested Capital | 395,064 | 248,221 | 224,809 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,197 | 53 | 1 | |||||||
Price | 2.05 -88.31% | 17.54 -98.92% | 1,617.00 -92.24% | |||||||
Market cap | 8,604 831.90% | 923 -56.04% | 2,100 -90.44% | |||||||
EV | 15,055 | 1,395 | 11,450 | |||||||
EBITDA | (21,068) | (21,359) | (17,922) | |||||||
EV/EBITDA | ||||||||||
Interest | 932 | 898 | ||||||||
Interest/NOPBT |