Loading...
XNAS
DUOL
Market cap17bUSD
Jul 10, Last price  
380.44USD
1D
-2.64%
1Q
15.51%
IPO
182.98%
Name

Duolingo Inc

Chart & Performance

D1W1MN
XNAS:DUOL chart
No data to show
P/E
195.24
P/S
23.12
EPS
1.95
Div Yield, %
Shrs. gr., 5y
5.59%
Rev. gr., 5y
60.26%
Revenues
748m
+40.84%
51,00070,760,000161,696,000250,772,000369,495,000531,109,000748,024,000
Net income
89m
+451.28%
0-14,782,000-15,776,000-60,135,000-59,574,00016,067,00088,574,000
CFO
286m
+85.86%
2,152,00017,708,0009,170,00053,656,000153,614,000285,513,000

Profile

Duolingo, Inc. develops a language-learning website and mobile app in the United States and China. The company offers courses in 40 different languages, including Spanish, English, French, Japanese, German, Italian, Chinese, Portuguese, and others. It also provides a digital language proficiency assessment exam. The company was incorporated in 2011 and is headquartered in Pittsburgh, Pennsylvania.
IPO date
Jul 28, 2021
Employees
650
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
748,024
40.84%
531,109
43.74%
369,495
47.34%
Cost of revenue
685,429
544,368
434,690
Unusual Expense (Income)
NOPBT
62,595
(13,259)
(65,195)
NOPBT Margin
8.37%
Operating Taxes
13,732
1,710
938
Tax Rate
21.94%
NOPAT
48,863
(14,969)
(66,133)
Net income
88,574
451.28%
16,067
-126.97%
(59,574)
-0.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
14,776
BB yield
-0.53%
Debt
Debt current
627
4,903
Long-term debt
109,312
46,132
47,006
Deferred revenue
Other long-term liabilities
(9,614)
Net debt
(866,625)
(704,352)
(556,271)
Cash flow
Cash from operating activities
285,513
153,614
53,656
CAPEX
(12,116)
(3,191)
(10,124)
Cash from investing activities
(217,330)
(13,584)
(14,174)
Cash from financing activities
(30,002)
2,135
14,776
FCF
13,320
(10,387)
(65,030)
Balance
Cash
877,645
747,610
608,180
Long term investments
98,292
3,501
Excess cash
938,536
724,556
589,705
Stockholders' equity
(125,843)
(214,417)
516,863
Invested Capital
1,005,049
894,956
40,542
ROIC
5.14%
ROCE
7.12%
EV
Common stock shares outstanding
47,101
46,522
39,470
Price
324.23
42.93%
226.85
218.92%
71.13
-32.97%
Market cap
15,271,557
44.71%
10,553,516
275.90%
2,807,501
-30.87%
EV
14,404,932
9,849,164
2,998,577
EBITDA
73,449
(6,164)
(60,325)
EV/EBITDA
196.12
Interest
7,235
Interest/NOPBT